Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.31 | 2.28 | 0.84 | 1.09 | 2.58 | 1.24 | 3.26 | 7.19 | 2 | 5.45 | 3.31 | 2.79 | 5.86 | 4.75 | 4.32 | 5.52 | 1.92 | 3.33 | 11.07 | 3.97 | 1.47 | 7.72 | 11.13 | 4.97 | 13.79 | 4.83 | 4.68 | 5.56 | 6 | 14.48 | 38.14 | 12.9 |
| Expenses | 0.3 | 2.27 | 1.07 | 1.07 | 2.56 | 1.22 | 3.36 | 7.23 | 2.05 | 5.22 | 1.22 | 2.6 | 4.95 | 3.61 | 4.25 | 5.12 | 1.15 | 2.62 | 10.52 | 3.66 | 1.12 | 6.91 | 10.63 | 4.65 | 13.66 | 4.7 | 4.45 | 5.02 | 5.6 | 13.66 | 37.58 | 12.52 |
| EBITDA | 0.01 | 0.01 | -0.23 | 0.02 | 0.02 | 0.02 | -0.1 | -0.04 | -0.05 | 0.23 | 2.09 | 0.19 | 0.91 | 1.14 | 0.07 | 0.4 | 0.77 | 0.71 | 0.55 | 0.31 | 0.35 | 0.81 | 0.5 | 0.32 | 0.13 | 0.13 | 0.23 | 0.54 | 0.4 | 0.82 | 0.56 | 0.38 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 |
| EBIT | 0.01 | 0.01 | -0.23 | 0.02 | 0.02 | 0.02 | -0.1 | -0.04 | -0.05 | 0.23 | 2.08 | 0.19 | 0.91 | 1.14 | 0.07 | 0.4 | 0.77 | 0.7 | 0.53 | 0.3 | 0.34 | 0.8 | 0.49 | 0.31 | 0.12 | 0.12 | 0.22 | 0.46 | 0.32 | 0.74 | 0.49 | 0.32 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.22 | 0.05 | 0.06 | 0.06 | 0.07 | 0.04 | 0.3 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.02 | 0 | 0.25 | 0.22 | 0.27 | 0.46 | 0.51 | 0.45 |
| Profit Before Tax | 0.01 | 0.01 | -0.23 | 0.02 | 0.02 | 0.02 | -0.1 | -0.04 | -0.09 | 0.23 | 2.08 | 0.19 | 0.69 | 1.09 | 0.01 | 0.34 | 0.7 | 0.66 | 0.23 | 0.26 | 0.3 | 0.77 | 0.45 | 0.26 | 0.1 | 0.12 | -0.03 | 0.24 | 0.05 | 0.28 | -0.02 | -0.13 |
| Net Profit | 0.01 | 0.02 | -0.16 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.28 | 2.5 | 0.29 | 0.72 | 1.14 | 0.33 | 0.33 | 0.7 | 0.76 | 0.1 | 0.21 | 0.31 | 0.63 | 0.63 | 0.27 | 0.07 | 0.29 | 0.24 | 0.28 | 0.1 | 0.29 | 0.16 | 0.13 |
| EPS | 0.04 | 0.06 | -0.54 | 0.06 | 0.06 | 0.07 | 0.1 | 0.11 | 0.11 | 0.93 | 8.34 | 0.96 | 2.4 | 3.8 | 1.09 | 1.11 | 2.35 | 2.52 | 0.34 | 0.7 | 1.01 | 2.11 | 2.11 | 0.91 | 0.24 | 0.96 | 0.78 | 0.94 | 0.34 | 0.97 | 0.54 | 0.42 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.02 | 0.09 | 0.32 | -5.09 | -0.65 | -2.65 | 4.21 | 1.4 | 2.68 | -1.36 | -4.97 | 1.66 |
| Investing Cash Flow | 0 | 0 | -0.61 | 5.98 | -0.01 | -0.02 | 0.29 | -0.41 | 0.03 | 0.04 | -1.02 | -12.94 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 2.78 | -2.87 | -2.57 | -1.61 | 0.25 | 5.84 | 11.09 |
| Net Cash Flow | -0.02 | 0.09 | -0.29 | 0.89 | -0.66 | 0.11 | 1.63 | -1.58 | 1.1 | -1.07 | -0.15 | -0.19 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 10.1 | 10.9 | 12.21 | 14.48 | 16.38 | 18.15 | 19.02 | 19.85 |
| Total Liabilities | 0.04 | 7.09 | 6.93 | 7.23 | 7.45 | 2.48 | 10.94 | 24.86 |
| Total Assets | 10.14 | 17.98 | 19.14 | 21.71 | 23.83 | 20.63 | 29.96 | 44.71 |