Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY22 | Q1 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.83 | 3.39 | 10.22 | 21.31 | 24.48 | 27.96 | 31.39 | 43.72 | 58.86 | 66.75 | 21.24 | 26.35 | 33.62 | 46.68 | 52.62 | 61.98 | 56.48 |
| Expenses | 5.49 | 2.49 | 6.89 | 14.79 | 16.98 | 18.93 | 21.09 | 28.98 | 38.09 | 43.64 | 14.66 | 17.6 | 23.79 | 33.03 | 38.42 | 49 | 42.63 |
| EBITDA | 1.34 | 0.9 | 3.33 | 6.52 | 7.5 | 9.03 | 10.3 | 14.74 | 20.77 | 23.11 | 6.58 | 8.75 | 9.83 | 13.65 | 14.2 | 12.98 | 13.85 |
| Depreciation | 0.67 | 0.5 | 1.06 | 1.47 | 1.69 | 2.1 | 2.23 | 2.62 | 1.09 | 1.33 | 1.73 | 2.06 | 1.43 | 1.98 | 2.57 | 3.18 | 4.09 |
| EBIT | 0.67 | 0.4 | 2.27 | 5.05 | 5.81 | 6.93 | 8.07 | 12.12 | 19.68 | 21.78 | 4.85 | 6.69 | 8.4 | 11.67 | 11.63 | 9.8 | 9.76 |
| Interest | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.07 | 0 | 0.01 | 0.05 | 0.18 | 0.21 | 0.17 | 0.19 | 0.35 | 0.21 |
| Profit Before Tax | 0.67 | 0.4 | 2.27 | 5.04 | 5.8 | 6.92 | 8.06 | 12.05 | 19.68 | 21.77 | 4.8 | 6.51 | 8.19 | 11.5 | 11.44 | 9.45 | 9.55 |
| Net Profit | 0.69 | 0.15 | 1.81 | 3.84 | 5.16 | 5 | 6.53 | 10.04 | 15.62 | 18.15 | 5.13 | 5.22 | 7.19 | 9.84 | 11.54 | 12.24 | 11.05 |
| EPS | 1.07 | 0.23 | 2.8 | 5.95 | 7.98 | 7.74 | 3.37 | 5.17 | 8.06 | 9.36 | 2.65 | 3.1 | 3.71 | 5 | 5.92 | 6.17 | 5.26 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.3 | 1.04 | 3.12 | 2.33 | -7.44 | 23.9 | 50.97 | 29.06 | -45.43 |
| Investing Cash Flow | -3.13 | -1.89 | -2.81 | -2.55 | -5.49 | -5.73 | -33.09 | 8.42 | -42.16 |
| Financing Cash Flow | -0.01 | -0.01 | -0.01 | 0.33 | 13.45 | 0.19 | -0.26 | 6.74 | 295.66 |
| Net Cash Flow | -0.84 | -0.86 | 0.3 | 0.11 | 0.52 | 18.36 | 17.62 | 44.22 | 208.07 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.25 | 4.6 | 5.64 | 6.73 | 22.11 | 28.63 | 58.44 | 104.46 | 441.2 |
| Total Liabilities | 5.2 | 4.21 | 4.33 | 9.79 | 8.25 | 10.43 | 21.11 | 41.52 | 67.06 |
| Total Assets | 8.45 | 8.81 | 9.97 | 16.52 | 30.36 | 39.07 | 79.55 | 145.98 | 508.26 |