Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.75 | 0.88 | 0.68 | 0.82 | 1.01 | 0.67 | 0.99 | 1.92 | 2.51 | 1.63 | 1.64 | 3.76 | 0.36 | 0.1 | 0.27 | 0 | 1.33 | 1.28 | 2.45 | 0.26 | 1.46 | 0 | 0 | 0 | 3.89 | 0.55 | 0.01 | 0.13 | 1.06 | 0.43 | 0.84 | 0.57 | 0.65 | 0.78 | 1.17 | 1.4 | 1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.74 | 0.88 | 0.67 | 0.8 | 0.99 | 0.69 | 0.96 | 1.91 | 2.41 | 1.65 | 1.62 | 3.68 | 0.33 | 0.13 | 0.27 | 0.01 | 1.32 | 1.29 | 2.41 | 0.26 | 1.45 | 0.04 | 0.01 | 0.01 | 3.82 | 0.57 | 0.01 | 0.14 | 0.96 | 0.41 | 0.66 | 0.53 | 0.68 | 0.82 | 1 | 1.21 | 1.2 | 0.05 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 0.01 | 0 | 0.01 | 0.02 | 0.02 | -0.02 | 0.03 | 0.01 | 0.1 | -0.02 | 0.02 | 0.08 | 0.03 | -0.03 | -0 | -0.01 | 0.01 | -0.01 | 0.04 | 0 | 0.01 | -0.04 | -0.01 | -0.01 | 0.07 | -0.02 | 0 | -0.01 | 0.1 | 0.02 | 0.18 | 0.04 | -0.03 | -0.04 | 0.17 | 0.19 | 0.08 | -0.05 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0 | 0.11 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.01 | 0 | 0.01 | 0.02 | 0.02 | -0.02 | 0.03 | 0.01 | 0.1 | -0.02 | 0.02 | 0.08 | 0.03 | -0.03 | -0 | -0.01 | 0.01 | -0.01 | 0.04 | 0 | 0.01 | -0.04 | -0.01 | -0.01 | 0.07 | -0.02 | 0 | -0.04 | 0.07 | 0.02 | 0.07 | -0.03 | -0.1 | -0.1 | 0.11 | 0.12 | 0.01 | -0.06 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.01 | 0 | 0.01 | 0.02 | 0.02 | -0.02 | 0.03 | 0.01 | 0.1 | -0.02 | 0.02 | 0.08 | -0.01 | -0.03 | -0 | -0.01 | 0.01 | -0.01 | 0.04 | -0.01 | 0.01 | -0.04 | -0.01 | -0.01 | 0.07 | -0.02 | 0 | -0.04 | 0.07 | 0.02 | 0.07 | -0.03 | -0.1 | -0.1 | 0.11 | 0.12 | 0.01 | -0.06 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 0 | 0 | 0.01 | 0.02 | 0 | -0.02 | 0.03 | 0 | 0.07 | -0.02 | 0.02 | 0.07 | -0.03 | -0.03 | 0 | -0.01 | 0.01 | -0.01 | 0.05 | -0.01 | 0.01 | -0.04 | -0.01 | -0.01 | 0.06 | -0.02 | 0 | -0.04 | 0.05 | 0.02 | 0.08 | -0.03 | -0.1 | -0.09 | 0.11 | 0.12 | 0.02 | -0.05 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 |
| EPS | 0.01 | -0.01 | 0.03 | 0.06 | 0.01 | -0.07 | 0.09 | 0.02 | 0.21 | -0.07 | 0.05 | 0.24 | -0.09 | -0.1 | 0 | -0.03 | 0.02 | -0.04 | 0.15 | -0.04 | 0.05 | -0.12 | -0.02 | -0.04 | 0.02 | -0.08 | -0.01 | -0.22 | 0.15 | 0.07 | 0.24 | -0.09 | -0.33 | -0.3 | 0.35 | 0.39 | 0.05 | -0.16 | -0.02 | -0.02 | -0.04 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.03 | 0.04 | 0.56 | -0.58 | 0 | -3.09 | 0 | 1.56 | 0.03 | 0.33 | -1.36 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | -1.44 | -0.2 | -0.03 | 1.04 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0.05 | 0.05 | -0.01 | 0 | 0 |
| Net Cash Flow | 0.03 | 0.04 | 0.56 | -0.62 | 0 | 0.01 | 0 | 0.17 | -0.12 | 0.29 | -0.32 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.16 | 3.19 | 3.19 | 3.23 | 3.19 | 3.22 | 3.23 | 3.28 | 3.23 | 3.35 | 3.28 | 3.28 |
| Total Liabilities | 0.02 | 0.17 | 0.97 | 0.43 | 1.35 | 0.03 | 3.32 | 0.18 | 0.41 | 0.26 | 0.16 | 0.16 |
| Total Assets | 3.18 | 3.35 | 4.16 | 3.66 | 4.55 | 3.25 | 6.55 | 3.46 | 3.65 | 3.61 | 3.44 | 3.44 |