Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.3 | 4.54 | 11.31 | 18.22 | 12.92 | 9.53 | 4.17 | 9.68 | 1.42 | 8.72 | 5.28 | 6.13 | 4.08 | 3.16 | 5.03 | 9.53 | 1.59 | 3.8 | 3.09 | 3.55 | 1.6 | 0.82 | 1.16 | 1.12 | 0.39 | 0.86 | 0.15 | 0.85 | 0.21 | 0.19 | 0.09 | 1.34 | 0.05 | 0.04 | 0.05 | 0.04 | 0.01 |
| Expenses | 2.35 | 4.47 | 11.17 | 13.98 | 11.98 | 9.36 | 3.58 | 9.76 | 1.54 | 8.57 | 5.25 | 7.89 | 3.71 | 3 | 5.27 | 9.97 | 1.38 | 3.65 | 3 | 3.11 | 1.49 | 1.09 | 0.96 | 0.86 | 0.4 | 0.58 | 0.37 | 0.42 | 0.29 | 0.31 | 0.12 | 0.91 | 0.32 | 0.43 | 0.34 | 3.58 | 0.13 |
| EBITDA | -0.05 | 0.07 | 0.14 | 4.24 | 0.94 | 0.17 | 0.59 | -0.08 | -0.12 | 0.15 | 0.03 | -1.76 | 0.37 | 0.16 | -0.24 | -0.44 | 0.21 | 0.15 | 0.09 | 0.44 | 0.11 | -0.27 | 0.2 | 0.26 | -0.01 | 0.28 | -0.22 | 0.43 | -0.08 | -0.12 | -0.03 | 0.43 | -0.27 | -0.39 | -0.29 | -3.54 | -0.12 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.02 | 0.1 | 0.05 | 0.05 | 0.05 | 0.09 | 0.06 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.03 | 0.04 | 0.04 | 0.03 | 0.45 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.16 | 0.21 | 0.05 | 0.01 |
| EBIT | -0.05 | 0.07 | 0.14 | 4.24 | 0.94 | 0.17 | 0.59 | -0.08 | -0.12 | 0.12 | 0.01 | -1.86 | 0.32 | 0.11 | -0.29 | -0.53 | 0.15 | 0.08 | 0.01 | 0.36 | 0.04 | -0.34 | 0.13 | 0.23 | -0.05 | 0.24 | -0.25 | -0.02 | -0.21 | -0.25 | -0.16 | 0.3 | -0.38 | -0.55 | -0.5 | -3.59 | -0.13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.1 | 0.04 | 0.04 | 0.01 | 0.02 |
| Profit Before Tax | -0.05 | 0.07 | 0.14 | 4.24 | 0.94 | 0.17 | 0.59 | -0.08 | -0.12 | 0.12 | 0.01 | -1.86 | 0.32 | 0.11 | -0.29 | -0.54 | 0.14 | 0.08 | 0.01 | 0.36 | 0.04 | -0.34 | 0.13 | 0.23 | -0.1 | 0.19 | -0.3 | -0.07 | -0.25 | -0.29 | -0.21 | 0.24 | -0.48 | -0.59 | -0.54 | -3.6 | -0.15 |
| Net Profit | 0.09 | 0.15 | 0.21 | 3.21 | 0.75 | 0.19 | 0.51 | 0.42 | 0.14 | 0.34 | 0.21 | -1.74 | 0.24 | 0.08 | -0.28 | 0.58 | 0.1 | 0.06 | 0.01 | 0.36 | 0.03 | -0.34 | 0.1 | 0.2 | -0.09 | 0.15 | -0.31 | -0.1 | -0.25 | -0.29 | -0.2 | 0.24 | -0.48 | -0.59 | -0.53 | -3.61 | -0.15 |
| EPS | 0.02 | 0.03 | 0.03 | 0.56 | 0.13 | 0.03 | 0.08 | 0.07 | 0.01 | 0.03 | 0.02 | -0.17 | 0.02 | 0.01 | -0.03 | 0.04 | 0.01 | 0.01 | 0 | 0.03 | 0 | -0.03 | 0.01 | 0.02 | -0.01 | 0.01 | -0.03 | 0.09 | -0.02 | -0.03 | -0.02 | 0.02 | -0.05 | -0.06 | -0.05 | -0.35 | -0.01 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | 0.17 | 0.09 | 4.29 | 3.64 | -0.8 | -5.55 | 1.21 | 0.57 | -0.98 | 0.1 |
| Investing Cash Flow | 0 | -0.61 | -0.22 | -2.61 | -3.6 | 0.88 | 5.41 | -1.34 | 0.65 | 0.07 | -0.77 |
| Financing Cash Flow | 0 | 0.79 | -0.01 | -1.76 | 0 | 0.26 | 0 | -0.04 | -0.04 | -0.31 | 0.62 |
| Net Cash Flow | 0 | 0.35 | -0.14 | -0.08 | 0.04 | 0.34 | -0.14 | -0.17 | 1.18 | -1.22 | -0.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 5.87 | 5.96 | 6.14 | 8.49 | 10.29 | 9.42 | 10.04 | 10.32 | 10.35 | 10.09 | 9.59 | 4.38 |
| Total Liabilities | 7.58 | 4.87 | 7.38 | 13.58 | 9.29 | 20.73 | 24.03 | 12.6 | 4.81 | 2.97 | 4.32 | 4.28 |
| Total Assets | 13.44 | 10.83 | 13.52 | 22.07 | 19.59 | 30.16 | 34.06 | 22.92 | 15.16 | 13.06 | 13.91 | 8.66 |