Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.2 | 1.11 | 2 | 2.13 | 1.97 | 4.52 | 2.47 | 3.49 | 1.38 | 2.18 | 1.38 | 1.13 | 5.51 | 1.47 | 1.1 | 1.42 | 1.13 | 1.47 | 0.77 | 0.84 | 1.3 | 1.18 | 0.5 | 1.51 | 2.4 | 1.62 | 3.73 | 1.67 | 4.14 | 1.91 | 2.77 | 1.98 | 3.51 | 3.34 | 2.91 | 1.98 | 2.53 | 2.28 | 2.48 | 3.49 | 3.76 | 2.88 | 2.2 | 1.5 | 6.31 | 0.03 |
| Expenses | 2.22 | 1.2 | 1.89 | 2.15 | 2.15 | 4.37 | 2.38 | 3.14 | 1.46 | 1.98 | 1.53 | 1.14 | 1.74 | 1.52 | 1.3 | 1.48 | 1.4 | 1.36 | 1.08 | 1.2 | 1.27 | 0.99 | 0.8 | 1.57 | 2.34 | 1.81 | 3.61 | 1.83 | 3.88 | 1.65 | 2.61 | 2.01 | 3.29 | 3.08 | 2.68 | 2.27 | 4.41 | 2.19 | 2.42 | 3.65 | 4.07 | 2.99 | 2.23 | 1.81 | 6.02 | 0.23 |
| EBITDA | -0.02 | -0.09 | 0.11 | -0.02 | -0.18 | 0.15 | 0.09 | 0.35 | -0.08 | 0.2 | -0.15 | -0.01 | 3.77 | -0.05 | -0.2 | -0.06 | -0.27 | 0.11 | -0.31 | -0.36 | 0.03 | 0.19 | -0.3 | -0.06 | 0.06 | -0.19 | 0.12 | -0.16 | 0.26 | 0.26 | 0.16 | -0.03 | 0.22 | 0.26 | 0.23 | -0.29 | -1.88 | 0.09 | 0.06 | -0.16 | -0.31 | -0.11 | -0.03 | -0.31 | 0.29 | -0.2 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.03 | 0.05 | 0.03 | 0.03 | 0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0 |
| EBIT | -0.04 | -0.1 | 0.1 | -0.03 | -0.19 | 0.14 | 0.08 | 0.33 | -0.09 | 0.19 | -0.16 | -0.02 | 3.76 | -0.07 | -0.21 | -0.07 | -0.28 | 0.1 | -0.32 | -0.37 | 0.01 | 0.18 | -0.31 | -0.07 | 0.04 | -0.2 | 0.11 | -0.17 | 0.24 | 0.25 | 0.15 | -0.04 | 0.21 | 0.24 | 0.19 | -0.32 | -1.93 | 0.06 | 0.03 | -0.23 | -0.35 | -0.15 | -0.07 | -0.35 | 0.25 | -0.2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0.05 | 0.01 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0.03 | 0.01 | 0.07 | 0.01 | 0.03 | 0.02 | 0.06 | 0.12 | 0.07 | 0.09 | 0.07 | 0.04 | 0.04 | 0 |
| Profit Before Tax | -0.04 | -0.1 | 0.1 | -0.03 | -0.19 | 0.14 | 0.02 | 0.27 | -0.14 | 0.18 | -0.16 | -0.02 | 3.75 | -0.07 | -0.22 | -0.07 | -0.28 | 0.1 | -0.32 | -0.37 | 0.01 | 0.18 | -0.31 | -0.08 | 0.04 | -0.2 | 0.11 | -0.17 | 0.23 | 0.25 | 0.14 | -0.04 | 0.18 | 0.23 | 0.12 | -0.33 | -1.96 | 0.04 | -0.03 | -0.35 | -0.42 | -0.24 | -0.14 | -0.39 | 0.21 | -0.2 |
| Net Profit | 0.04 | 0.01 | 0.16 | 0.01 | -0.03 | 0.2 | 0.08 | 0.19 | -0.07 | 0.18 | -0.03 | 3.51 | 2.91 | -0.07 | -0.09 | 0.3 | 0.02 | 0.1 | -0.03 | -0.03 | 0.01 | 0.13 | 0.44 | 8.62 | 0.08 | 0.02 | 0.22 | 0.14 | 1.06 | 0.19 | 0.22 | 0.13 | 0.13 | 0.15 | 0.48 | -0.19 | -1.88 | 0.03 | -0.01 | -0.14 | 0.2 | -0.09 | 0.08 | -0.19 | 0.61 | 0.11 |
| EPS | 0.92 | 0.26 | 3.96 | 0.26 | -0.77 | 5.13 | 2.05 | 4.87 | -1.79 | 4.62 | -0.77 | 90 | 74.61 | -1.79 | -2.3 | 7.69 | 0.51 | 2.56 | -0.76 | -0.76 | 0.26 | 3.33 | 11.34 | 221.02 | 2.05 | 0.65 | 5.04 | 8.72 | 27.17 | 4.76 | 10.65 | 13.73 | 3.33 | 3.84 | 16.1 | -4.85 | 8.18 | 0.64 | -0.39 | -3.7 | 0.87 | -2.21 | 1.93 | -4.85 | 15.64 | 2.76 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.21 | -0.5 | -0.08 | -0.45 | -0.07 | -9.74 | -11.48 | 13.56 | 3.86 | 3.75 | -0.28 | -3.27 |
| Investing Cash Flow | 0.07 | 0.09 | 0.02 | 0.12 | 0.13 | 8.73 | 10.79 | -14.01 | -2.79 | -6.29 | -1.03 | -0.67 |
| Financing Cash Flow | 0.17 | 0.24 | 0.15 | 0.3 | 0.17 | 0.95 | 0.55 | 0.55 | 0.4 | 1 | 1.2 | 3.9 |
| Net Cash Flow | 0.03 | -0.17 | 0.09 | -0.03 | 0.23 | -0.06 | -0.14 | 0.1 | 1.47 | -1.54 | -0.11 | -0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 10.24 | 10.41 | 10.81 | 17.37 | 17.53 | 17.46 | 26.75 | 28.52 | 29.13 | 29.87 | 30.47 | 31.39 |
| Total Liabilities | 0.6 | 0.72 | 1.84 | 1.64 | 1.52 | 1.28 | 0.77 | 1.31 | 2.02 | 1.98 | 3.12 | 0.29 |
| Total Assets | 10.83 | 11.13 | 12.64 | 19.01 | 19.05 | 18.73 | 27.52 | 29.84 | 31.15 | 31.86 | 33.6 | 31.69 |