Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 126.71 | 119.09 | 177.15 | 164.32 | 132.12 | 61.76 | 163.31 | 139.42 | 171.91 | 137.1 | 199.87 | 201.41 | 164.1 | 161.14 | 212.33 | 215.78 | 217.08 | 161.25 | 250.71 | 251.54 | 174.12 | 245.41 | 251.68 | 232.51 | 189.98 | 245.32 | 273.99 | 291.43 | 229.78 | 280.72 |
| Expenses | 120.9 | 118.88 | 169.64 | 152.86 | 129.81 | 61.54 | 158.15 | 129.97 | 161.99 | 128.61 | 187.57 | 191.2 | 155.46 | 151.27 | 207.65 | 207.62 | 203.96 | 153.63 | 238.67 | 234.41 | 164.82 | 232.39 | 239.05 | 216.85 | 175.05 | 223.1 | 256.48 | 269.78 | 213.57 | 270.15 |
| EBITDA | 5.81 | 0.21 | 7.51 | 11.46 | 2.31 | 0.22 | 5.16 | 9.45 | 9.92 | 8.49 | 12.3 | 10.21 | 8.64 | 9.87 | 4.68 | 8.16 | 13.12 | 7.62 | 12.04 | 17.13 | 9.3 | 13.02 | 12.63 | 15.66 | 14.93 | 22.22 | 17.51 | 21.65 | 16.21 | 10.57 |
| Depreciation | 0.95 | 0.89 | 0.92 | 0.92 | 0.93 | 0.87 | 0.9 | 0.89 | 0.87 | 0.85 | 0.9 | 0.92 | 0.93 | 0.67 | 0.69 | 0.69 | 0.71 | 0.68 | 0.72 | 0.75 | 0.79 | 0.95 | 0.97 | 0.98 | 0.96 | 0.94 | 0.96 | 0.98 | 1.02 | 1 |
| EBIT | 4.86 | -0.68 | 6.59 | 10.54 | 1.38 | -0.65 | 4.26 | 8.56 | 9.05 | 7.64 | 11.4 | 9.29 | 7.71 | 9.2 | 3.99 | 7.47 | 12.41 | 6.94 | 11.32 | 16.38 | 8.51 | 12.07 | 11.66 | 14.68 | 13.97 | 21.28 | 16.55 | 20.67 | 15.19 | 9.57 |
| Interest | 1.08 | 0.7 | 1.71 | 1.32 | 0.7 | 0.35 | 0.73 | 0.59 | 1.08 | 0.88 | 0.85 | 1.2 | 1.08 | 0.59 | 0.37 | 0.91 | 0.95 | 0.17 | 0.36 | 0.36 | 0.29 | 0.61 | 0.36 | 0.59 | 0.65 | 0.73 | 0.44 | 0.38 | 0.57 | 0.4 |
| Profit Before Tax | 3.78 | -1.38 | 4.88 | 9.22 | 0.68 | -1 | 3.53 | 7.97 | 7.97 | 6.76 | 10.55 | 8.09 | 6.63 | 8.61 | 3.62 | 6.56 | 11.46 | 6.77 | 10.96 | 16.02 | 8.22 | 11.46 | 11.3 | 14.09 | 13.32 | 20.55 | 16.11 | 20.29 | 14.62 | 9.17 |
| Net Profit | 2.72 | -1.24 | 4.48 | 6.88 | 0.81 | -0.7 | 2.71 | 6.03 | 5.72 | 5.06 | 7.83 | 5.99 | 4.96 | 6.45 | 2.68 | 4.9 | 8.54 | 5.05 | 8.18 | 11.87 | 6.06 | 8.11 | 8.37 | 10.16 | 9.71 | 14.92 | 11.6 | 14.94 | 13.68 | 8.15 |
| EPS | 7.71 | -4.13 | 14.94 | 22.92 | 0.41 | -2.32 | 9.04 | 20.1 | 19.33 | 16.86 | 26.1 | 19.94 | 16.33 | 21.48 | 8.92 | 16.34 | 28.67 | 16.82 | 27.24 | 39.53 | 20.12 | 27.01 | 27.89 | 33.83 | 31.04 | 47.96 | 39.66 | 48.82 | 45.57 | 27.13 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 12.81 | 17.43 | 19.63 | 50.72 | 25.07 | -1.05 | 82.63 |
| Investing Cash Flow | -1.36 | -10.78 | -12.75 | -5.06 | -18.59 | -14.24 | -35.46 |
| Financing Cash Flow | -11.13 | -6.84 | -6.91 | -36.7 | -6.23 | 6.72 | -13.95 |
| Net Cash Flow | 0.32 | -0.19 | -0.03 | 8.96 | 0.25 | -8.57 | 33.22 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 140.87 | 154.23 | 177.6 | 199.62 | 229.86 | 264.6 | 316.16 |
| Total Liabilities | 34.27 | 63.67 | 60.45 | 27.4 | 22.39 | 37.35 | 38.17 |
| Total Assets | 175.15 | 217.9 | 238.05 | 227.02 | 252.24 | 301.95 | 354.33 |