Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.29 | 38.92 | 34.47 | 43.46 | 40.7 | 37.21 | 37.42 | 35.44 | 42.31 | 68.34 | 72.72 | 71.77 | 75.86 | 78.37 | 81.14 | 84.06 | 65.25 | 67.72 | 71.93 | 75.13 | 71.04 | 80.18 | 87.95 | 99.76 | 90.75 | 93.48 | 89.1 | 94.97 | 104.19 | 120.26 | 127.51 | 149.23 | 139.16 |
| Expenses | 30.01 | 32.03 | 27.1 | 32.78 | 32.25 | 32.91 | 34.19 | 33.15 | 28.89 | 47.94 | 50.32 | 50.98 | 52.3 | 61.2 | 68.64 | 73.5 | 63.11 | 58.57 | 62.12 | 60.92 | 61.18 | 66.21 | 74.08 | 83.94 | 81.4 | 81.93 | 84 | 88.65 | 93.21 | 103.1 | 105.2 | 127.82 | 115.88 |
| EBITDA | 5.28 | 6.89 | 7.37 | 10.68 | 8.45 | 4.3 | 3.23 | 2.29 | 13.42 | 20.4 | 22.4 | 20.79 | 23.56 | 17.17 | 12.5 | 10.56 | 2.14 | 9.15 | 9.81 | 14.21 | 9.86 | 13.97 | 13.87 | 15.82 | 9.35 | 11.55 | 5.1 | 6.32 | 10.98 | 17.16 | 22.31 | 21.41 | 23.28 |
| Depreciation | 1.57 | 1.49 | 1.62 | 1.61 | 1.87 | 1.97 | 2.07 | 2.21 | 2.1 | 2.05 | 2.11 | 2.08 | 2.18 | 2.2 | 2.42 | 3.48 | 3.6 | 3.25 | 1.23 | 2.68 | 2.86 | 2.89 | 2.94 | 2.92 | 3 | 3.03 | 3.1 | 3.32 | 4.27 | 5.09 | 5.18 | 5.05 | 5.25 |
| EBIT | 3.71 | 5.4 | 5.75 | 9.07 | 6.58 | 2.33 | 1.16 | 0.08 | 11.32 | 18.35 | 20.29 | 18.71 | 21.38 | 14.97 | 10.08 | 7.08 | -1.46 | 5.9 | 8.58 | 11.53 | 7 | 11.08 | 10.93 | 12.9 | 6.35 | 8.52 | 2 | 3 | 6.71 | 12.07 | 17.13 | 16.36 | 18.03 |
| Interest | 0.59 | 0.52 | 0.64 | 0.53 | 0.48 | 0.58 | 0.64 | 0.6 | 0.6 | 0.54 | 0.37 | 0.33 | 0.37 | 0.4 | 0.42 | 1.54 | 0.5 | 0.12 | 0.26 | 0.34 | 0.24 | 0.36 | 0.28 | 0.49 | 0.44 | 0.32 | 0.6 | 0.97 | 1.22 | 1.16 | 1.07 | 1.01 | 0.99 |
| Profit Before Tax | 3.12 | 4.88 | 5.11 | 8.54 | 6.1 | 1.75 | 0.52 | -0.52 | 10.72 | 17.81 | 19.92 | 18.38 | 21.01 | 14.57 | 9.66 | 5.54 | -1.96 | 5.78 | 8.32 | 11.19 | 6.76 | 10.72 | 10.65 | 12.41 | 5.91 | 8.2 | 1.4 | 2.03 | 5.49 | 10.91 | 16.06 | 15.35 | 17.04 |
| Net Profit | 4.97 | 4.42 | 4.07 | 6.81 | 5.2 | 2.35 | 1.13 | -0.2 | 9.37 | 15.81 | 17.71 | 13.84 | 19.13 | 13.91 | 9.95 | 6.87 | 0.52 | 4.67 | 6.49 | 9.32 | 8.51 | 10.48 | 10.03 | 12.32 | 9.22 | 9.81 | 1.28 | 0.54 | 9.24 | 9.63 | 15.69 | 13.49 | 18.4 |
| EPS | 8.04 | 7.15 | 6.59 | 11.02 | 8.41 | 3.8 | 1.82 | -0.32 | 15.19 | 25.59 | 28.67 | 22.4 | 30.96 | 22.52 | 16.1 | 11.12 | 0.84 | 7.56 | 10.5 | 15.09 | 13.77 | 16.96 | 16.24 | 19.95 | 14.92 | 15.88 | 2.07 | 0.88 | 14.96 | 15.58 | 25.4 | 21.83 | 29.78 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 8.85 | 20.46 | 27.35 | 13.82 | 35.29 | 20.47 | 32.35 | 43.32 |
| Investing Cash Flow | -9.54 | -19.55 | -24.57 | -14.2 | -27.02 | -26.82 | -69.68 | -70.59 |
| Financing Cash Flow | 0 | -1.3 | -1.08 | -1.08 | -1.08 | -1.08 | 37.47 | 29.55 |
| Net Cash Flow | -0.69 | -0.39 | 1.7 | -1.46 | 7.19 | -7.43 | 0.14 | 2.28 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 92.12 | 98.96 | 154.46 | 203.22 | 222.55 | 262.63 | 282.44 | 329.24 |
| Total Liabilities | 50.07 | 54.66 | 52.93 | 73.71 | 64.53 | 92.9 | 152.25 | 216.26 |
| Total Assets | 142.19 | 153.62 | 207.39 | 276.93 | 287.08 | 355.54 | 434.68 | 545.5 |