Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.88 | 4.06 | 4.5 | 4.08 | 4.3 | 4.09 | 4.56 | 4.21 | 4.42 | 3.77 | 4.36 | 4.37 | 4.86 | 4.35 | 4.62 | 4.34 | 4.35 | 4.42 | 4.79 | 4.76 | 4.53 | 1.5 | 2.56 | 3.79 | 4.03 | 4.1 | 5.13 | 4.55 | 4.64 | 5.54 | 4.89 | 4.07 | 4.2 | 4.53 | 4.33 | 3.95 | 4.07 | 3.7 | 4.38 | 4 | 4.47 | 3.7 | 4.05 | 4.29 | 4.36 | 4.21 |
| Expenses | 3.23 | 3.18 | 3.57 | 3.36 | 3.74 | 3.32 | 3.72 | 3.54 | 3.89 | 3.26 | 3.59 | 3.65 | 3.88 | 3.6 | 3.93 | 3.62 | 3.78 | 3.71 | 4.05 | 3.94 | 4.09 | 1.71 | 2.51 | 3.21 | 3.25 | 3.48 | 4.63 | 4.03 | 4 | 4.74 | 4.69 | 3.59 | 3.87 | 4.02 | 3.81 | 3.54 | 3.56 | 3.31 | 3.93 | 3.59 | 3.92 | 3.37 | 3.72 | 3.79 | 3.73 | 3.78 |
| EBITDA | 0.65 | 0.88 | 0.93 | 0.72 | 0.56 | 0.77 | 0.84 | 0.67 | 0.53 | 0.51 | 0.77 | 0.72 | 0.98 | 0.75 | 0.69 | 0.72 | 0.57 | 0.71 | 0.74 | 0.82 | 0.44 | -0.21 | 0.05 | 0.58 | 0.78 | 0.62 | 0.5 | 0.52 | 0.64 | 0.8 | 0.2 | 0.48 | 0.33 | 0.51 | 0.52 | 0.41 | 0.51 | 0.39 | 0.45 | 0.41 | 0.55 | 0.33 | 0.33 | 0.5 | 0.63 | 0.43 |
| Depreciation | 0.55 | 0.14 | 0.14 | 0.15 | 0.15 | 0.13 | 0.14 | 0.14 | 0.16 | 0.14 | 0.15 | 0.15 | 0.16 | 0.13 | 0.14 | 0.15 | 0.15 | 0.13 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.18 | 0.18 | 0.13 | 0.14 | 0.15 | 0.16 | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 |
| EBIT | 0.1 | 0.74 | 0.79 | 0.57 | 0.41 | 0.64 | 0.7 | 0.53 | 0.37 | 0.37 | 0.62 | 0.57 | 0.82 | 0.62 | 0.55 | 0.57 | 0.42 | 0.58 | 0.6 | 0.68 | 0.3 | -0.33 | -0.07 | 0.46 | 0.65 | 0.5 | 0.35 | 0.37 | 0.49 | 0.67 | 0.07 | 0.35 | 0.2 | 0.39 | 0.34 | 0.23 | 0.38 | 0.25 | 0.3 | 0.25 | 0.38 | 0.18 | 0.18 | 0.35 | 0.48 | 0.31 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | 0 | 0.02 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 |
| Profit Before Tax | 0.1 | 0.74 | 0.79 | 0.57 | 0.41 | 0.64 | 0.7 | 0.53 | 0.37 | 0.37 | 0.62 | 0.57 | 0.82 | 0.62 | 0.53 | 0.54 | 0.38 | 0.54 | 0.57 | 0.68 | 0.28 | -0.34 | -0.07 | 0.46 | 0.64 | 0.5 | 0.35 | 0.37 | 0.48 | 0.66 | 0.07 | 0.35 | 0.2 | 0.38 | 0.34 | 0.23 | 0.38 | 0.25 | 0.29 | 0.24 | 0.36 | 0.16 | 0.17 | 0.33 | 0.47 | 0.3 |
| Net Profit | 0.08 | 0.18 | 0.71 | 0.4 | 0.24 | 0.14 | 0.49 | 0.45 | 0.35 | 0.29 | 0.35 | 0.28 | 0.5 | 0 | 0.4 | 0.42 | 0.31 | 0.43 | 0.23 | 0.53 | 0.27 | -0.26 | -0.27 | 0.59 | 0.56 | 0.36 | 0.4 | 1.36 | 0.49 | 0.87 | 5.13 | 1.17 | 1.15 | 2.03 | 0.64 | 0.43 | 1.94 | 0.5 | 2.97 | 6.71 | -2.43 | 0.19 | 0.43 | 0.42 | 0.69 | 0.39 |
| EPS | 0.25 | 0.55 | 2.13 | 1.18 | 0.71 | 0.41 | 1.46 | 1.34 | 1.03 | 0.86 | 1.03 | 0.83 | 1.48 | 0 | 1.18 | 1.26 | 0.91 | 1.28 | 0.69 | 1.6 | 0.81 | -0.77 | -0.81 | 1.75 | 1.66 | 1.07 | 1.18 | 4.07 | 1.46 | 2.6 | 15.3 | 3.49 | 3.43 | 6.05 | 1.91 | 1.27 | 5.79 | 1.48 | 8.85 | 20.03 | -7.26 | 0.58 | 1.28 | 1.27 | 2.05 | 1.16 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.77 | 2.01 | 1.85 | 2.43 | 3.82 | 2.85 | 1.35 | -1.73 | 3.16 | -1.02 | 1.81 | 0.96 |
| Investing Cash Flow | -0.62 | -0.92 | -0.89 | -1.5 | -1.09 | -3.41 | 2 | 1.26 | -1.72 | 2.25 | -1.23 | -0.49 |
| Financing Cash Flow | -2.16 | -1.3 | -0.68 | -1.84 | -1.75 | 0.27 | -2.78 | 0.22 | -1.11 | -0.6 | -0.62 | -1.42 |
| Net Cash Flow | -1.01 | -0.21 | 0.28 | -0.91 | 0.98 | -0.29 | 0.57 | -0.25 | 0.33 | 0.63 | -0.04 | -0.95 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 14.34 | 14.46 | 12.32 | 11.85 | 10.97 | 9.34 | 15.01 | 23.91 | 28.2 | 36.14 | 38.52 | 33.56 |
| Total Liabilities | 2.63 | 2.75 | 2.07 | 1.75 | 2.34 | 4.58 | 2.05 | 3.24 | 2.52 | 3.79 | 3.1 | 1.9 |
| Total Assets | 16.97 | 17.21 | 14.38 | 13.6 | 13.32 | 13.92 | 17.05 | 27.15 | 30.72 | 39.92 | 41.62 | 35.47 |