Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 88.59 | 118.66 | 121.35 | 183.83 | 106.47 | 149.66 | 160.54 | 203.97 | 130.97 | 154 | 184.95 | 190.84 | 132.12 | 155.01 | 185.51 | 199.98 | 159.54 | 185.5 | 202.51 | 231.42 | 187.9 | 226.12 | 254.92 | 305.05 | 251.67 | 293.24 | 323.65 | 375.27 | 314.72 | 361.16 | 381.11 | 429.89 | 320.66 | 400.79 | 400.28 | 452.67 | 356.68 |
| Expenses | 88.95 | 109.94 | 108.99 | 107 | 105.91 | 128.83 | 133.77 | 124.41 | 123.23 | 144.87 | 149.16 | 138.89 | 116.54 | 113.9 | 116.68 | 133.6 | 136.78 | 138.89 | 144.65 | 163.98 | 168.62 | 188.54 | 196 | 208.6 | 219.54 | 236 | 246.61 | 252.72 | 267.05 | 278.16 | 272.79 | 292.68 | 275.66 | 298.39 | 294.03 | 300.54 | 300.77 |
| EBITDA | -0.36 | 8.72 | 12.36 | 76.83 | 0.56 | 20.83 | 26.77 | 79.56 | 7.74 | 9.13 | 35.79 | 51.95 | 15.58 | 41.11 | 68.83 | 66.38 | 22.76 | 46.61 | 57.86 | 67.44 | 19.28 | 37.58 | 58.92 | 96.45 | 32.13 | 57.24 | 77.04 | 122.55 | 47.67 | 83 | 108.32 | 137.21 | 45 | 102.4 | 106.25 | 152.13 | 55.91 |
| Depreciation | 1.51 | 1.29 | 1.46 | 1.55 | 1.46 | 1.49 | 1.53 | 1.5 | 4.82 | 4.92 | 4.88 | 5.29 | 5.78 | 4.88 | 4.41 | 5.08 | 4.07 | 4.28 | 4.33 | 4.95 | 5.62 | 6.1 | 6.16 | 6.79 | 6.82 | 6.86 | 6.9 | 7.39 | 7.74 | 7.99 | 8.66 | 8.65 | 9.06 | 9.1 | 9.06 | 9.37 | 9.21 |
| EBIT | -1.87 | 7.43 | 10.9 | 75.28 | -0.9 | 19.34 | 25.24 | 78.06 | 2.92 | 4.21 | 30.91 | 46.66 | 9.8 | 36.23 | 64.42 | 61.3 | 18.69 | 42.33 | 53.53 | 62.49 | 13.66 | 31.48 | 52.76 | 89.66 | 25.31 | 50.38 | 70.14 | 115.16 | 39.93 | 75.01 | 99.66 | 128.56 | 35.94 | 93.3 | 97.19 | 142.76 | 46.7 |
| Interest | 1.03 | 1.15 | 1.02 | 2.01 | 1.97 | 1.9 | 2.82 | 1.86 | 1.83 | 3.35 | 2.26 | 3.47 | 1.8 | 0.79 | 2.2 | 0.83 | 0.66 | 0.57 | 0.72 | 1.55 | 0.84 | 1.16 | 1.08 | 1.18 | 1.2 | 1.12 | 1.31 | 1.2 | 1 | 0.95 | 1.4 | 1.41 | 1.22 | 1.18 | 2.08 | 0.99 | 0.86 |
| Profit Before Tax | -2.9 | 6.28 | 9.88 | 73.27 | -2.87 | 17.44 | 22.42 | 76.2 | 1.09 | 0.86 | 28.65 | 43.19 | 8 | 35.44 | 62.22 | 60.47 | 18.03 | 41.76 | 52.81 | 60.94 | 12.82 | 30.32 | 51.68 | 88.48 | 24.11 | 49.26 | 68.83 | 113.96 | 38.93 | 74.06 | 98.26 | 127.15 | 34.72 | 92.12 | 95.11 | 141.77 | 45.84 |
| Net Profit | -1.5 | 6.27 | 8.66 | 59.46 | 3.87 | 17.77 | 18.06 | 62.51 | 3.08 | 4.22 | 23.96 | 41.47 | 9.12 | 29.21 | 35.42 | 52.73 | 21.6 | 37.39 | 47.81 | 57.41 | 19.18 | 30 | 47.31 | 79.94 | 30.2 | 47.79 | 68.35 | 105.27 | 47.57 | 70.33 | 89 | 108.34 | 49.72 | 81.74 | 62.82 | 106.3 | 62.82 |
| EPS | -0.24 | 0.99 | 1.38 | 9.33 | 0.57 | 2.62 | 2.66 | 9.18 | 0.45 | 0.62 | 3.48 | 6.01 | 1.32 | 4.23 | 5.12 | 7.61 | 3.12 | 5.39 | 6.89 | 8.25 | 2.76 | 4.35 | 6.92 | 11.29 | 4.33 | 6.86 | 9.36 | 7.52 | 3.4 | 5.03 | 6.36 | 7.73 | 3.55 | 5.82 | 4.46 | 7.56 | 4.44 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 9.32 | 11.13 | 35.91 | 60.24 | 102.21 | 90.05 | 215.7 | 142.77 | 136.35 | 281.41 | 214.98 | 231.86 |
| Investing Cash Flow | -9.09 | -5.63 | -4.55 | -17.18 | -84.82 | -100.49 | -141.75 | -78.94 | -87.86 | -217.4 | -167.69 | -144.72 |
| Financing Cash Flow | -5.77 | -0.59 | -20.76 | 67.5 | -5.12 | -47.2 | -102.31 | -31.97 | -44.05 | -47.46 | -68.09 | -87.37 |
| Net Cash Flow | -5.54 | 4.91 | 10.6 | 110.56 | 12.27 | -57.64 | -28.36 | 31.86 | 4.44 | 16.55 | -20.8 | -0.23 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 201 | 223.74 | 249.94 | 405.22 | 496.71 | 549.07 | 665.7 | 811.4 | 982.53 | 1,223.52 | 1,516.43 | 1,777.35 |
| Total Liabilities | 123.74 | 166.32 | 177.51 | 203.8 | 245.9 | 322.01 | 254.88 | 295.63 | 362.21 | 462.96 | 528.65 | 665.13 |
| Total Assets | 324.74 | 390.06 | 427.45 | 609.02 | 742.6 | 871.08 | 920.58 | 1,107.04 | 1,344.75 | 1,686.48 | 2,045.08 | 2,442.48 |