Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.55 | 2.07 | 2.63 | 1.96 | 1.21 | 1.21 | 0.85 | 4.16 | 1.99 | 2.42 | 3.08 | 4.5 | 4.35 | 9.66 | 3.84 | 4.71 | 3.63 | 3.11 | 3.86 | 1.57 | 0.39 | 1.75 | 16.07 | 1.65 | 0.36 | 0.25 | 1.67 | 1.68 | 0.2 | 0.51 | 3.75 | 1.43 | 0.59 | 1.24 | 4.34 | 5.88 | 0.72 | 5.42 | 7.73 | 3.37 | 3.18 | 1.29 | 1.39 | 1.23 | 2.74 |
| Expenses | 0.64 | 2 | 2.48 | 2.02 | 1.28 | 1.3 | 1.34 | 3.49 | 1.97 | 2.42 | 2.93 | 4.47 | 4.26 | 9.47 | 3.68 | 4.56 | 3.53 | 3.03 | 3.76 | 1.53 | 0.48 | 1.65 | 16.25 | 1.13 | 0.4 | 0.23 | 2.58 | 2.26 | 0.32 | 0.73 | 3.1 | 2.33 | 0.56 | 1.27 | 4.3 | 5.61 | 0.68 | 5.07 | 7.16 | 3.27 | 2.9 | 1.25 | 1.36 | 1.22 | 2.66 |
| EBITDA | -0.09 | 0.07 | 0.15 | -0.06 | -0.07 | -0.09 | -0.49 | 0.67 | 0.02 | 0 | 0.15 | 0.03 | 0.09 | 0.19 | 0.16 | 0.15 | 0.1 | 0.08 | 0.1 | 0.04 | -0.09 | 0.1 | -0.18 | 0.52 | -0.04 | 0.02 | -0.91 | -0.58 | -0.12 | -0.22 | 0.65 | -0.9 | 0.03 | -0.03 | 0.04 | 0.27 | 0.04 | 0.35 | 0.57 | 0.1 | 0.28 | 0.04 | 0.03 | 0.01 | 0.08 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0 | 0.02 | 0.02 | 0.04 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 |
| EBIT | -0.13 | 0.03 | 0.11 | -0.13 | -0.08 | -0.1 | -0.5 | 0.66 | 0.01 | -0.01 | 0.14 | 0.02 | 0.08 | 0.18 | 0.14 | 0.13 | 0.1 | 0.06 | 0.08 | 0 | -0.1 | 0.08 | -0.19 | 0.51 | -0.05 | 0.02 | -0.92 | -0.64 | -0.13 | -0.23 | 0.64 | -0.91 | 0.02 | -0.04 | 0.03 | 0.26 | 0.03 | 0.34 | 0.56 | 0.09 | 0.27 | 0.03 | 0.02 | 0.01 | 0.07 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 | 0.04 | 0.08 | 0.04 | 0.08 | 0.07 | 0.05 | 0.01 | 0.04 | 0.07 | 0.06 | 0.04 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0 | 0 | 0 | 0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.13 | 0.03 | 0.11 | -0.13 | -0.08 | -0.1 | -0.5 | 0.66 | 0.01 | -0.01 | 0.14 | 0.02 | 0.08 | 0.16 | 0.06 | 0.07 | 0.04 | -0.01 | 0.01 | -0.04 | -0.18 | 0.04 | -0.27 | 0.44 | -0.1 | 0.01 | -0.96 | -0.71 | -0.19 | -0.27 | 0.63 | -0.93 | 0.01 | -0.06 | 0.02 | 0.26 | 0.03 | 0.34 | 0.55 | 0.1 | 0.27 | 0.03 | 0.02 | 0.01 | 0.07 |
| Net Profit | -0.09 | 0.03 | 0.1 | -0.14 | -0.08 | -0.1 | -0.42 | 0.65 | 0.01 | 0 | 0.11 | 0.01 | 0.06 | 0.12 | 0.05 | 0.06 | 0.03 | 0 | 0.01 | -0.02 | -0.14 | 0.04 | -0.2 | 0.33 | -0.07 | 0.01 | -0.71 | -0.52 | -0.05 | -0.18 | 0.53 | -0.92 | 0.01 | -0.05 | 0.02 | 0.38 | 0.03 | 0.34 | 0.55 | 0.22 | 0.27 | 0.04 | 0.02 | 0.09 | 0.06 |
| EPS | 0 | 0.08 | 0.31 | -0.5 | -0.25 | -0.32 | -1.54 | 2.37 | 0.03 | 0 | 0.48 | 0.04 | 0.29 | 0.53 | 0.25 | 0.26 | 0.15 | 0.01 | 0.03 | -0.1 | -0.64 | 0.16 | -0.93 | 1.51 | -0.32 | 0.33 | -3.25 | -2.39 | -0.25 | -0.84 | 2.43 | -4.18 | 0.06 | -0.25 | 0.08 | 1.73 | 0.04 | 0.43 | 0.07 | 0.03 | 0.03 | 0.01 | 0 | 0.01 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.95 | 2.01 | -0.02 | -0.38 | 0.27 | 0.05 | -0.81 | 0.37 | 0.31 | 0.18 | -7 | 0.48 |
| Investing Cash Flow | 0.45 | -1.93 | 0.01 | 0.12 | -0.17 | -0.01 | 0 | -0.02 | -0.01 | -0.04 | -0.08 | 0 |
| Financing Cash Flow | -1.41 | -0.08 | 0.01 | 0.26 | 0.04 | -0.19 | 0.8 | -0.25 | -0.35 | 1.11 | 6.11 | -0.05 |
| Net Cash Flow | -0.01 | 0 | 0 | -0 | 0.14 | -0.15 | -0.01 | 0.1 | -0.05 | 1.25 | -0.97 | 0.43 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.54 | 3.57 | 3.43 | 3.55 | 3.84 | 3.86 | 3.88 | 2.67 | 1.72 | 3.3 | 14.39 | 14.81 |
| Total Liabilities | 1.42 | 2.44 | 3.23 | 5.47 | 12.56 | 8.24 | 8.58 | 8.86 | 9.6 | 8.04 | 0.66 | 0.61 |
| Total Assets | 4.96 | 6.01 | 6.65 | 9.02 | 16.41 | 12.1 | 12.46 | 11.53 | 11.32 | 11.34 | 15.05 | 15.42 |