Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 38.73 | 57.29 | 63.2 | 79.83 | 64.44 | 77.09 | 82.29 | 82.3 | 76.59 | 81.95 | 85.18 | 92.7 | 84.64 | 113.18 | 132.64 | 156.8 | 147.9 | 148.12 | 186.25 | 203.92 | 164.88 | 161.71 | 164.44 | 199.65 | 179.95 | 193.36 | 201.43 | 202.82 | 186.73 | 208.66 | 220.02 | 246.56 | 250.29 |
| Expenses | 31.98 | 47.29 | 52.83 | 63.56 | 52.94 | 62.33 | 66.3 | 66.49 | 63.04 | 66.51 | 68.32 | 74.18 | 69.02 | 92.64 | 108.84 | 130.18 | 123.25 | 123.87 | 156.13 | 171.33 | 136.82 | 135.79 | 144.15 | 163.86 | 149.15 | 158.85 | 166.79 | 166.44 | 155.22 | 178.7 | 188.12 | 202.65 | 202.06 |
| EBITDA | 6.75 | 10 | 10.37 | 16.27 | 11.5 | 14.76 | 15.99 | 15.81 | 13.55 | 15.44 | 16.86 | 18.52 | 15.62 | 20.54 | 23.8 | 26.62 | 24.65 | 24.25 | 30.12 | 32.59 | 28.06 | 25.92 | 20.29 | 35.79 | 30.8 | 34.51 | 34.64 | 36.38 | 31.51 | 29.96 | 31.9 | 43.91 | 48.23 |
| Depreciation | 0.57 | 0.68 | 0.85 | 0.73 | 0.91 | 1.27 | 1.35 | 1.71 | 1.59 | 1.69 | 1.77 | 1.86 | 1.84 | 2.33 | 3.72 | 3.79 | 3.89 | 3.88 | 4.14 | 4.29 | 5.48 | 5.79 | 5.74 | 5.86 | 6.81 | 7.12 | 7.1 | 6.76 | 5.78 | 7.31 | 6.83 | 7.6 | 8.2 |
| EBIT | 6.18 | 9.32 | 9.52 | 15.54 | 10.59 | 13.49 | 14.64 | 14.1 | 11.96 | 13.75 | 15.09 | 16.66 | 13.78 | 18.21 | 20.08 | 22.83 | 20.76 | 20.37 | 25.98 | 28.3 | 22.58 | 20.13 | 14.55 | 29.93 | 23.99 | 27.39 | 27.54 | 29.62 | 25.73 | 22.65 | 25.07 | 36.31 | 40.03 |
| Interest | 2.55 | 3.03 | 2.98 | 3.38 | 3.19 | 2.63 | 3.21 | 2.9 | 3.32 | 3.69 | 3.26 | 3.5 | 3.62 | 4.08 | 6.36 | 5.02 | 6.09 | 6.86 | 6.66 | 9.34 | 10.76 | 11.09 | 10.52 | 9.69 | 9.82 | 12.75 | 13.43 | 12.5 | 12.67 | 19.48 | 21.51 | 21.47 | 20.81 |
| Profit Before Tax | 3.63 | 6.29 | 6.54 | 12.16 | 7.4 | 10.86 | 11.43 | 11.2 | 8.64 | 10.06 | 11.83 | 13.16 | 10.16 | 14.13 | 13.72 | 17.81 | 14.67 | 13.51 | 19.32 | 18.96 | 11.82 | 9.04 | 4.03 | 20.24 | 14.17 | 14.64 | 14.11 | 17.12 | 13.06 | 3.17 | 3.56 | 14.84 | 19.22 |
| Net Profit | 2.86 | 5.02 | 4.34 | 8.73 | 5.45 | 7.7 | 8.19 | 7.31 | 6.12 | 7.38 | 8.51 | 9.33 | 7.36 | 11.18 | 10.46 | 15.64 | 11.1 | 9.87 | 14.69 | 14.31 | 9.75 | 7.92 | 1.06 | 16.93 | 11.47 | 10.96 | 10.01 | 2.41 | 10.26 | 3.37 | 3.69 | 11.39 | 17.11 |
| EPS | 1.43 | 0 | 2.17 | 4.36 | 2.32 | 3.21 | 3.46 | 3.13 | 2.62 | 3.16 | 3.66 | 3.99 | 3.15 | 4.79 | 4.49 | 5.5 | 4.45 | 3.95 | 5.89 | 5.74 | 3.9 | 3.17 | 0.41 | 6.42 | 4.35 | 4.15 | 3.8 | 0.91 | 3.89 | 1.28 | 1.4 | 4.32 | 6.29 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 8.65 | 8.59 | 0.21 | 11.85 | -3.68 | -34.55 | 83.57 | 1.41 | -30.35 | -29.15 | 195.98 | -231.48 |
| Investing Cash Flow | -1.79 | -4.41 | -32.92 | -12.68 | -20.09 | -28.63 | -134.57 | -145.83 | -94.46 | -215.58 | -316.59 | -410.26 |
| Financing Cash Flow | -6.25 | -4.11 | 33.32 | -0.43 | 23.97 | 62.64 | 50.73 | 188.43 | 100.29 | 236.53 | 113.07 | 641.71 |
| Net Cash Flow | 0.61 | 0.07 | 0.61 | -1.26 | 0.2 | -0.54 | -0.27 | 44.01 | -24.52 | -8.2 | -7.54 | -0.03 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 50.41 | 70.2 | 156.25 | 183.01 | 439.24 | 482.52 | 760.29 | 789.39 | 816.25 |
| Total Liabilities | 130 | 176.24 | 198.61 | 308.95 | 360.19 | 571.28 | 701.11 | 957.92 | 2,085.62 |
| Total Assets | 180.41 | 246.44 | 354.85 | 491.96 | 799.43 | 1,053.8 | 1,461.4 | 1,747.31 | 2,901.87 |