Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 2.77 | 1.19 | 1.17 | 0.35 | 0.81 | 3.26 | 0.91 | 0.71 | 0.77 | 1.39 | 0 | 0.21 | 0 | 0 | 0.23 | 11.28 | 1.08 | 2.95 | 0 | 0.12 | 0 | 14.76 | 0 | 0.73 | 2.6 | 0.92 | 0.36 | 1.24 | 0.43 | 4.39 | 0.51 | 0.23 | 2.1 | 0.99 | 1.13 | 1.29 | 2.73 | 5.09 | 2.8 | 0.66 | 2.48 | 2.06 | 0.82 |
| Expenses | 0 | 0 | 2.46 | 1.29 | 1.11 | 0.42 | 0.64 | 2.68 | 0.92 | 0.75 | 0.73 | 2 | 0.18 | 0.15 | 0.12 | 0.34 | 0.2 | 8.84 | 0.66 | 3.46 | 0.22 | 0.43 | 0.42 | 14.62 | 0.42 | 0.87 | 2.84 | 1.27 | 0.79 | 1.54 | 0.85 | 3.96 | 0.75 | 0.49 | 1.67 | 1.2 | 1.39 | 1.39 | 2.24 | 3.75 | 2.4 | 0.88 | 1.98 | 1.29 | 0.86 |
| EBITDA | 0 | 0 | 0.31 | -0.1 | 0.06 | -0.07 | 0.17 | 0.58 | -0.01 | -0.04 | 0.04 | -0.61 | -0.18 | 0.06 | -0.12 | -0.34 | 0.03 | 2.44 | 0.42 | -0.51 | -0.22 | -0.31 | -0.42 | 0.14 | -0.42 | -0.14 | -0.24 | -0.35 | -0.43 | -0.3 | -0.42 | 0.43 | -0.24 | -0.26 | 0.43 | -0.21 | -0.26 | -0.1 | 0.49 | 1.34 | 0.4 | -0.22 | 0.5 | 0.77 | -0.04 |
| Depreciation | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| EBIT | 0 | 0 | 0.27 | -0.14 | 0.02 | -0.11 | 0.13 | 0.54 | -0.05 | -0.08 | -0 | -0.65 | -0.22 | 0.02 | -0.15 | -0.39 | -0.01 | 2.4 | 0.38 | -0.55 | -0.24 | -0.33 | -0.44 | 0.12 | -0.45 | -0.17 | -0.26 | -0.39 | -0.47 | -0.35 | -0.48 | 0.38 | -0.29 | -0.32 | 0.37 | -0.27 | -0.31 | -0.16 | 0.44 | 1.28 | 0.34 | -0.28 | 0.44 | 0.71 | -0.1 |
| Interest | 0 | 0 | 0.15 | 0.16 | 0.11 | 0.11 | 0.12 | 0.3 | 0.02 | 0.53 | 0.44 | 0.77 | 0.53 | 0.52 | 0.29 | 0.54 | 0.39 | 0.37 | 0.33 | 0.28 | 0.28 | 0.23 | 0.22 | 0.23 | 0.27 | 0.23 | 0.22 | 0.21 | 0.2 | 0.2 | 0.18 | 0.15 | 0.12 | 0.12 | 0.18 | 0.14 | 0.31 | 0.29 | 0.3 | 0.29 | 0.28 | 0.29 | 0.28 | 0.28 | 0.27 |
| Profit Before Tax | 0 | 0 | 0.12 | -0.3 | -0.09 | -0.22 | 0.01 | 0.24 | -0.07 | -0.61 | -0.44 | -1.42 | -0.75 | -0.5 | -0.44 | -0.93 | -0.4 | 2.03 | 0.05 | -0.83 | -0.52 | -0.56 | -0.66 | -0.11 | -0.72 | -0.4 | -0.48 | -0.6 | -0.67 | -0.55 | -0.66 | 0.23 | -0.41 | -0.44 | 0.19 | -0.41 | -0.62 | -0.45 | 0.14 | 0.99 | 0.06 | -0.57 | 0.16 | 0.43 | -0.37 |
| Net Profit | 0 | 0 | 0.07 | -0.19 | -0.07 | -0.14 | 0.05 | 0.16 | -0.14 | -0.36 | -0.5 | -1.28 | -0.39 | -0.47 | -0.28 | -0.5 | -0.19 | 1.83 | 0.82 | -0.25 | 0.25 | 0.24 | 0.11 | 0.47 | 0.1 | 0.42 | 0.34 | 0.08 | -0.18 | -0.06 | -0.41 | 0.48 | -0.22 | -0.24 | 0.39 | -0.05 | -0.46 | -0.32 | 0.28 | 1.29 | 0.18 | -0.37 | 0.31 | 0.79 | -0.23 |
| EPS | 0 | 0 | 0.13 | -0.36 | -0.14 | -0.26 | 0.09 | 0.3 | -0.27 | -0.67 | -0.93 | -2.41 | -0.74 | -0.88 | -0.52 | -0.94 | -0.35 | 3.46 | 1.54 | -0.47 | 0.46 | 0.46 | 0.22 | 0.89 | 0.19 | 0.8 | 0.64 | 0.15 | -0.34 | -0.11 | -0.77 | 0.91 | -0.42 | -0.46 | 0.74 | -0.1 | -0.86 | -0.61 | 0.53 | 2.42 | 0.33 | -0.71 | 0.57 | 1.49 | -0.43 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.63 | -3.63 | 2.93 | 0.21 | 11.89 | 7.93 | 7.12 | 2.67 | -2.48 | 1.93 | 1.34 |
| Investing Cash Flow | -10.67 | 0.15 | -0.01 | 0 | -0.01 | -0.05 | -0.71 | -0.68 | -0.23 | -0.2 | -0.02 |
| Financing Cash Flow | 12.28 | 3.69 | -3.19 | -0.24 | -11.86 | -5.46 | -8.82 | -2.01 | 2.86 | -1.79 | -1.2 |
| Net Cash Flow | -0.01 | 0.21 | -0.27 | -0.03 | 0.02 | 2.42 | -2.41 | -0.02 | 0.15 | -0.06 | 0.12 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 5.98 | 5.97 | 3.77 | 2.01 | 4.23 | 5.3 | 6.24 | 6.08 | 5.95 | 6.74 | 7.63 |
| Total Liabilities | 46.29 | 47.33 | 45.22 | 49.06 | 43.24 | 39.82 | 29.32 | 24.37 | 26.75 | 25.81 | 24.77 |
| Total Assets | 52.27 | 53.3 | 48.99 | 51.06 | 47.46 | 45.12 | 35.56 | 30.44 | 32.7 | 32.55 | 32.4 |