Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 205.37 | 242.91 | 233.66 | 174.33 | 188.67 | 128.11 | 124.5 | 125.47 | 65.31 | 139.43 | 185.77 | 221.66 | 183.66 | 238.01 | 235.48 | 267.92 | 295.25 | 328.52 | 327.03 | 313.18 | 292.77 | 358.34 | 320.36 | 295.47 | 300.1 | 330.42 | 291.41 | 329.75 | 331.86 | 298.74 | 329.62 | 368.18 | 341.05 |
| Expenses | 184.16 | 221.22 | 215.53 | 159.49 | 172.2 | 118.01 | 115.69 | 112.59 | 70.73 | 126.89 | 169.01 | 201.95 | 173.73 | 225.4 | 221.66 | 250.91 | 276.25 | 301.57 | 312.43 | 294.36 | 273.44 | 326.57 | 294.75 | 279.91 | 279.9 | 309.05 | 274.14 | 300.07 | 303.63 | 281.65 | 296.33 | 336.3 | 325.29 |
| EBITDA | 21.21 | 21.69 | 18.13 | 14.84 | 16.47 | 10.1 | 8.81 | 12.88 | -5.42 | 12.54 | 16.76 | 19.71 | 9.93 | 12.61 | 13.82 | 17.01 | 19 | 26.95 | 14.6 | 18.82 | 19.33 | 31.77 | 25.61 | 15.56 | 20.2 | 21.37 | 17.27 | 29.68 | 28.23 | 17.09 | 33.29 | 31.88 | 15.76 |
| Depreciation | 4.01 | 4.16 | 4.74 | 4.56 | 4.59 | 4.66 | 4.67 | 4.62 | 4.62 | 4.74 | 6.32 | 6.06 | 5.6 | 5.67 | 5.69 | 5.66 | 5.68 | 5.79 | 6.08 | 6.46 | 5.88 | 5.86 | 6.4 | 6 | 5.91 | 6.1 | 6.14 | 6.63 | 6.45 | 6.57 | 6.6 | 7.38 | 6.84 |
| EBIT | 17.2 | 17.53 | 13.39 | 10.28 | 11.88 | 5.44 | 4.14 | 8.26 | -10.04 | 7.8 | 10.44 | 13.65 | 4.33 | 6.94 | 8.13 | 11.35 | 13.32 | 21.16 | 8.52 | 12.36 | 13.45 | 25.91 | 19.21 | 9.56 | 14.29 | 15.27 | 11.13 | 23.05 | 21.78 | 10.52 | 26.69 | 24.5 | 8.92 |
| Interest | 0.84 | 1.68 | 1.57 | 2.54 | 2.65 | 2.25 | 2.35 | 2.83 | 2.49 | 2.74 | 5.95 | 6.07 | 5.75 | 6.29 | 6.92 | 6.87 | 6.74 | 7.99 | 8.09 | 8.37 | 7.87 | 7.89 | 7.94 | 7.89 | 8.38 | 8.69 | 8.76 | 9.47 | 9.32 | 8.43 | 7.91 | 6.87 | 6.57 |
| Profit Before Tax | 16.36 | 15.85 | 11.82 | 7.74 | 9.23 | 3.19 | 1.79 | 5.43 | -12.53 | 5.06 | 4.49 | 7.58 | -1.42 | 0.65 | 1.21 | 4.48 | 6.58 | 13.17 | 0.43 | 3.99 | 5.58 | 18.02 | 11.27 | 1.67 | 5.91 | 6.58 | 2.37 | 13.58 | 12.46 | 2.09 | 18.78 | 17.63 | 2.35 |
| Net Profit | 11.42 | 11.55 | 9.18 | 6.3 | 6.99 | 3.43 | 2.7 | 22.89 | -8.4 | 4.67 | 6.13 | 6.64 | 2.03 | 3.36 | 2.08 | 6.76 | 7.77 | 12.15 | 5.34 | 4.48 | 7.18 | 16.64 | 25.53 | 5.07 | 7.96 | 9.82 | 5.98 | 13.54 | 12.5 | 4.76 | 15.9 | 15.27 | 5.14 |
| EPS | 1.31 | 1.33 | 1.05 | 0.72 | 0.8 | 0.39 | 0.31 | 2.63 | -0.97 | 0.54 | 0.71 | 0.76 | 0.23 | 0.39 | 0.24 | 0.78 | 0.89 | 1.4 | 0.61 | 0.52 | 0.82 | 1.91 | 2.93 | 0.58 | 0.91 | 1.13 | 0.69 | 1.56 | 1.44 | 0.55 | 1.83 | 1.76 | 0.59 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 26.15 | 46.72 | 27.86 | 33.08 | 74.65 | 31.73 | 82.59 | -12.92 | 80.44 | 20.45 | 104.83 | 91.58 |
| Investing Cash Flow | -21.77 | -29.93 | -9.81 | -44.22 | -125 | -62.76 | -17.6 | -31.9 | -23.39 | -30.54 | -38.23 | -10.91 |
| Financing Cash Flow | -5.69 | -16.48 | -16.8 | 18.72 | 43.76 | 27.13 | -50.78 | 2.39 | -70.54 | -39.08 | -61.11 | -76.18 |
| Net Cash Flow | -1.31 | 0.3 | 1.25 | 7.58 | -6.59 | -3.9 | 14.21 | -42.43 | -13.49 | -49.17 | 5.49 | 4.49 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 283.24 | 306.73 | 340.71 | 370.16 | 397.86 | 422.89 | 432.81 | 444.39 | 471.11 | 521.9 | 555.6 | 599.35 |
| Total Liabilities | 203.66 | 209.82 | 205.58 | 269.31 | 383.93 | 355.66 | 406.92 | 518.64 | 557.36 | 609.72 | 608.78 | 599.35 |
| Total Assets | 486.89 | 516.55 | 546.29 | 639.47 | 781.79 | 778.55 | 839.73 | 963.03 | 1,028.47 | 1,131.62 | 1,164.39 | 1,198.7 |