Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.42 | 0.88 | 0.99 | 1.07 | 21.25 | 2.28 | 2.04 | 1.16 | 1.18 | 1.27 | 3.13 | 10.96 | 2.85 | 3.17 | 2.25 | 3.05 | 0.78 | 1.67 | 1.55 | 2.89 | 0.71 | 0.67 | 0.69 | 0.72 | 0.7 | 0.73 | 0.77 | 0.74 | 0.73 | 0.74 | 0.76 | 0.77 | 0.72 | 0.76 | 0.85 | 0.81 | 0.74 | 0.69 | 0.76 | 0.77 | 0.88 | 0.96 | 1 | 1 | 0.99 | 1 | 1.1 |
| Expenses | 1.22 | 0.64 | 0.59 | 0.6 | 21.15 | 1.97 | 1.77 | 0.87 | 0.87 | 1.02 | 2.85 | 10.42 | 2.35 | 2.6 | 2.1 | 2.24 | 1.06 | 1.32 | 1.09 | 1.72 | 1.18 | 0.08 | 0.09 | 0.13 | 0.47 | 0.1 | 0.13 | 0.11 | 4.67 | 0.13 | 0.13 | 0.11 | 0.17 | 0.11 | 0.1 | 0.11 | 0.05 | 0.14 | 0.2 | 0.11 | 0.24 | 0.4 | 0.1 | 0.18 | 0.14 | 0.21 | 0.11 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 |
| EBITDA | 0.2 | 0.24 | 0.4 | 0.47 | 0.1 | 0.31 | 0.27 | 0.29 | 0.31 | 0.25 | 0.28 | 0.54 | 0.5 | 0.57 | 0.15 | 0.81 | -0.28 | 0.35 | 0.46 | 1.17 | -0.47 | 0.59 | 0.6 | 0.59 | 0.23 | 0.63 | 0.64 | 0.63 | -3.94 | 0.61 | 0.63 | 0.66 | 0.55 | 0.65 | 0.75 | 0.7 | 0.69 | 0.55 | 0.56 | 0.66 | 0.64 | 0.56 | 0.9 | 0.82 | 0.85 | 0.79 | 0.99 |
| Profit Before Tax | 0.2 | 0.24 | 0.4 | 0.47 | 0.04 | 0.27 | 0.27 | 0.29 | 0.23 | 0.23 | 0.26 | 0.52 | 0.52 | 0.56 | 0.14 | 0.8 | -0.3 | 0.34 | 0.45 | 1.16 | -0.48 | 0.58 | 0.59 | 0.58 | 0.22 | 0.62 | 0.63 | 0.62 | -3.94 | 0.61 | 0.63 | 0.66 | 0.55 | 0.65 | 0.75 | 0.7 | 0.69 | 0.42 | 0.43 | 0.53 | 0.58 | 0.43 | 0.6 | 0.53 | 0.62 | 0.55 | 0.76 |
| Net Profit | 0.13 | 0.17 | 0.27 | 0.32 | 0.06 | 0.19 | 0.19 | 0.21 | 0.16 | 0.15 | 0.17 | 0.34 | 0.47 | 0.43 | 0.1 | 0.55 | -0.35 | 0.27 | 0.22 | 1.12 | -0.46 | 0.43 | 0.44 | 0.43 | -0.33 | 0.46 | 0.47 | 0.44 | -4.16 | 0.45 | 0.47 | 0.46 | 0.47 | 0.48 | 0.56 | 0.5 | 0.97 | 0.31 | 0.34 | 0.41 | 0.14 | 0.33 | 0.49 | 0.35 | 0.32 | 0.41 | 0.6 |
| EPS | 0.07 | 0.08 | 0.14 | 0.16 | 0.03 | 0.09 | 0.09 | 0.11 | 0.08 | 0.08 | 0.09 | 0.17 | 0.26 | 0.22 | 0.05 | 0.28 | -0.18 | 0.14 | 0.11 | 0.58 | -0.23 | 0.22 | 0.22 | 0.22 | -0.17 | 0.23 | 0.24 | 0.23 | -2.13 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.29 | 0.26 | 0.5 | 0.16 | 0.17 | 0.21 | 0.07 | 0.17 | 0.25 | 0.18 | 0.16 | 0.21 | 0.31 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -3.25 | -0.05 | 2.5 | -1.49 | 10.67 | 2.5 | -0.3 | 0.5 | 0.95 | 0.23 | -2.63 | 1.77 |
| Investing Cash Flow | 3.32 | 0.16 | -2.99 | 4.04 | -13.07 | -2.72 | 0.26 | 0.03 | -1.46 | -0.01 | -3.76 | -0.52 |
| Financing Cash Flow | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.39 | -1.26 |
| Net Cash Flow | -0.1 | 0.11 | -0.49 | 2.55 | -2.4 | -0.22 | -0.04 | 0.53 | -0.51 | 0.22 | -0 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 50.6 | 51.44 | 52.02 | 53.16 | 54.91 | 56.95 | 58.54 | 53.69 | 55.49 | 57.81 | 65.53 | 65.97 |
| Total Assets | 50.6 | 51.44 | 52.02 | 53.16 | 54.91 | 56.95 | 58.54 | 53.69 | 55.49 | 57.81 | 65.53 | 65.97 |