| Metric (₹ crore) | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.23 | 14.5 | 3.29 | 9.97 | 12.12 | 10.47 | 8.78 | 8.46 | 18.48 | 8.43 |
| Expenses | 10.14 | 12.41 | 2.76 | 5.03 | 8.33 | 8.43 | 7.44 | 4.4 | 15.72 | 7.51 |
| EBITDA | 0.09 | 2.09 | 0.53 | 4.94 | 3.79 | 2.04 | 1.34 | 4.06 | 2.76 | 0.92 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.07 | 0.09 | 0.11 | 0.1 | 0.16 | 0.17 | 0.13 |
| EBIT | 0.07 | 2.08 | 0.52 | 4.87 | 3.7 | 1.93 | 1.24 | 3.9 | 2.59 | 0.79 |
| Interest | 0.1 | 0.01 | 0.28 | 0.01 | 0.01 | 0.03 | 0.03 | 0.09 | 0.09 | 0.14 |
| Profit Before Tax | -0.03 | 2.07 | 0.24 | 4.86 | 3.69 | 1.9 | 1.21 | 3.81 | 2.5 | 0.65 |
| Net Profit | 0.58 | 1.78 | 0.24 | 3.62 | 4.15 | 1.53 | 1.2 | 1.1 | 1.77 | 0.57 |
| EPS | 0.53 | 1.48 | 0.28 | 3.13 | 3.61 | 1.28 | 0.48 | 0.44 | 0.92 | 0.25 |
| Metric (₹ crore) | FY25 | FY26 |
|---|---|---|
| Operating Cash Flow | 18.26 | -24.76 |
| Investing Cash Flow | -1.88 | -1.12 |
| Financing Cash Flow | -16.08 | 30.2 |
| Net Cash Flow | 0.3 | 4.32 |
| Metric (₹ crore) | FY24 | FY25 | FY26 |
|---|---|---|---|
| Equity / Shareholders' Funds | 17.29 | 9.99 | 26.9 |
| Total Liabilities | 4.01 | 25.08 | 30.82 |
| Total Assets | 21.29 | 35.07 | 57.72 |