Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY15 | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.81 | 1.16 | 0.07 | 0.81 | 0.07 | 0.84 | 1.07 | 1.35 | 1.19 | 1.26 | 1.19 | 0.5 | 0.16 | 1.45 | 0.85 | 0.26 | 1.44 | 2.08 | 0.89 | 3.87 | 3.69 | 3.61 | 3.85 | 4.23 | 2 | 2.62 | 2.46 | 4.11 | 2.07 | 2.54 | 5.43 | 0.64 | 0.25 | 1.48 | 1.97 | 4.67 | 4.67 | 2.01 | 2.27 | 0.9 | 0.6 | 4.85 | 9.26 | 12.19 | 6.24 | 8.05 | 2.08 |
| Expenses | 0.64 | 0.9 | 0.49 | 1.23 | 0.43 | -0.46 | 0.82 | 1.19 | 1.23 | 1.36 | 0.6 | 1.23 | -1.14 | 3.49 | 1 | 0.16 | 1.42 | 1.95 | 0.42 | 3.72 | 3.5 | 4.2 | 3.11 | 3.04 | 2 | 3.77 | 2.32 | 3.96 | 2.21 | 2.03 | 5.02 | 1.58 | -0.33 | 1.59 | 3.2 | 6.02 | 6.02 | -0.99 | 2.09 | 2.37 | 1.06 | 6.26 | 9.16 | 11.25 | 5.87 | 8.93 | 2 |
| EBITDA | 0.17 | 0.26 | -0.42 | -0.42 | -0.36 | 1.3 | 0.25 | 0.16 | -0.04 | -0.1 | 0.59 | -0.73 | 1.3 | -2.04 | -0.15 | 0.1 | 0.02 | 0.13 | 0.47 | 0.15 | 0.19 | -0.59 | 0.74 | 1.19 | 0 | -1.15 | 0.14 | 0.15 | -0.14 | 0.51 | 0.41 | -0.94 | 0.58 | -0.11 | -1.23 | -1.35 | -1.35 | 3 | 0.18 | -1.47 | -0.46 | -1.41 | 0.1 | 0.94 | 0.37 | -0.88 | 0.08 |
| Depreciation | 0.05 | -0.08 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | -0.03 | 0.08 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | -0.02 | 0.08 | 0.03 | 0.03 | 0.03 | 0 | 0.02 |
| EBIT | 0.12 | 0.34 | -0.43 | -0.43 | -0.37 | 1.29 | 0.24 | 0.14 | -0.06 | -0.12 | 0.57 | -0.75 | 1.28 | -2.08 | -0.17 | 0.08 | 0 | 0.1 | 0.45 | 0.13 | 0.17 | -0.63 | 0.71 | 1.22 | -0.08 | -1.17 | 0.11 | 0.12 | -0.17 | 0.47 | 0.38 | -0.97 | 0.55 | -0.14 | -1.26 | -1.38 | -1.38 | 2.97 | 0.15 | -1.5 | -0.44 | -1.49 | 0.07 | 0.91 | 0.34 | -0.88 | 0.06 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -0.01 | 0 | 0.02 | 0.01 | 0 | 0 | 0.02 | 0.04 | 0.09 | 0.14 | 0.13 | 0.09 | 0.03 | 0.02 | 0 | 0 | 0 | 0.05 | 0.04 | 0 | 0.02 | 0.05 | 0.04 | 0.13 | 0.16 | 0.03 |
| Profit Before Tax | 0.12 | 0.34 | -0.43 | -0.43 | -0.37 | 1.29 | 0.24 | 0.14 | -0.07 | -0.12 | 0.57 | -0.75 | 1.28 | -2.09 | -0.17 | 0.08 | -0.01 | 0.1 | 0.45 | 0.13 | 0.16 | -0.62 | 0.71 | 1.2 | -0.09 | -1.17 | 0.11 | 0.1 | -0.21 | 0.38 | 0.24 | -1.1 | 0.46 | -0.17 | -1.28 | -1.38 | -1.38 | 2.97 | 0.1 | -1.54 | -0.44 | -1.51 | 0.02 | 0.87 | 0.21 | -1.04 | 0.03 |
| Net Profit | 0.13 | 0.34 | -0.44 | -0.42 | -0.38 | 1.41 | 0.24 | 0.03 | -0.07 | -0.03 | 0.41 | -0.75 | 1.05 | -1.83 | -0.18 | 0.14 | -0.04 | 0.11 | 0.44 | 0.07 | 0.16 | -0.62 | 0.74 | 0.77 | -0.16 | -0.71 | 0.09 | 0.07 | -0.16 | 0.28 | 0.18 | -1.11 | 0.52 | -0.18 | -1.28 | -1.39 | -1.39 | 2.97 | 0.09 | -1.54 | -0.44 | -0.67 | 0.02 | 0.7 | 0.21 | -1.67 | 0.03 |
| EPS | 0.24 | 0.65 | -0.82 | -0.8 | -0.71 | 2.66 | 0.46 | 0.06 | -0.13 | -0.05 | 0.78 | 13.17 | 1.97 | -3.46 | -0.33 | 0.26 | -0.07 | 0.22 | 0.83 | 0.13 | 0.29 | -1.16 | 1.39 | 1.45 | -0.31 | -1.34 | 0.17 | 0.13 | -0.3 | 0.53 | 0.34 | -2.09 | 0.98 | -0.34 | -2.42 | -2.63 | -2.63 | 5.61 | 0.18 | -2.89 | -0.83 | -1.27 | 0.03 | 1.31 | 0.4 | -3.16 | 0.07 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.37 | -0.6 | 0.05 | -0.77 | -0.45 | 0.71 | 0.28 | -3.79 | -4.04 | 5.34 | -10.69 | 5.41 |
| Investing Cash Flow | -0.03 | 0 | -0.35 | 0.09 | -0.01 | -0.1 | -0.24 | -0.21 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0.09 | 0.63 | 0.74 | -0.57 | 0.13 | -0.54 | 1.59 | 3.38 | 2.74 | -5.28 | 10.6 | -5.29 |
| Net Cash Flow | 0.43 | 0.03 | 0.44 | -1.25 | -0.33 | 0.07 | 1.63 | -0.62 | -1.3 | 0.06 | -0.09 | 0.12 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.17 | 4.34 | 4.53 | 12.43 | 12.45 | 12.49 | 13.12 | 13.4 | 12.81 | 13.16 | 10.62 | 9.87 |
| Total Liabilities | 0.43 | 0.72 | 1.46 | 2.91 | 3.28 | 4.22 | 4.14 | 10.93 | 11.05 | 7 | 16.85 | 14.22 |
| Total Assets | 4.6 | 5.06 | 6 | 15.35 | 15.73 | 16.72 | 17.26 | 24.33 | 23.87 | 20.16 | 27.47 | 24.09 |