Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 3.33 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.11 | 0.02 | 0.06 | 0.13 | 0.05 | 0.24 | 0.09 | 0.35 | 0.39 | 0.86 | 0.27 | 3.24 | 2.16 | 11.37 | 0.99 | 4.74 | 1.28 | 1.35 | 1.67 | 0 | 0 | 0.88 | 0 |
| Expenses | 0.01 | 3.49 | 0.08 | 0.01 | 0.01 | 0.03 | 0 | 0.01 | 0.03 | 0.09 | 0.04 | 0.08 | 0.04 | 0.28 | 0.07 | 0.33 | 0.33 | 0.68 | 0.22 | 3.1 | 2.07 | 11.24 | 0.89 | 4.53 | 1.03 | 1.84 | 1.53 | 0.04 | 0.04 | 0.97 | 0.01 |
| EBITDA | 0 | -0.16 | -0.08 | -0.01 | -0.01 | -0.03 | 0 | 0.03 | 0.08 | -0.07 | 0.02 | 0.05 | 0.01 | -0.04 | 0.02 | 0.02 | 0.06 | 0.18 | 0.05 | 0.14 | 0.09 | 0.13 | 0.1 | 0.21 | 0.25 | -0.49 | 0.14 | -0.04 | -0.04 | -0.09 | -0.01 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | -0.16 | -0.08 | -0.01 | -0.01 | -0.03 | 0 | 0.03 | 0.08 | -0.07 | 0.02 | 0.05 | 0.01 | -0.04 | 0.02 | 0.02 | 0.06 | 0.18 | 0.05 | 0.14 | 0.09 | 0.13 | 0.1 | 0.21 | 0.25 | -0.49 | 0.14 | -0.04 | -0.04 | -0.09 | -0.01 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0.16 | -0.08 | -0.01 | -0.01 | -0.03 | 0 | 0.03 | 0.08 | -0.07 | 0.02 | 0.05 | 0.01 | -0.04 | 0.02 | 0.02 | 0.06 | 0.18 | 0.05 | 0.14 | 0.09 | 0.13 | 0.1 | 0.21 | 0.25 | -0.49 | 0.14 | -0.04 | -0.04 | -0.09 | -0.01 |
| Net Profit | 0 | -0.18 | -0.08 | -0.01 | -0.01 | -0.03 | 0 | 0.03 | 0.08 | -0.07 | 0.01 | 0.05 | 0.01 | -0.04 | 0.02 | 0.02 | 0.05 | 0.13 | 0.05 | 0.14 | 0.08 | 0.06 | 0.1 | 0.2 | 0.25 | -0.49 | 0.14 | -0.04 | -0.04 | -0.09 | -0.01 |
| EPS | 0 | -0.02 | -0.07 | 0 | 0 | -0.03 | 0 | 0.03 | 0.01 | -0.01 | 0.01 | 0.05 | 0.01 | -0.04 | 0.02 | 0.02 | 0.04 | 0.11 | 0.05 | 0.12 | 0.07 | 0.05 | 0.08 | 0.08 | 0.1 | -0.19 | 0.05 | -0.02 | -0.02 | -0.04 | 0 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.04 | 0.21 | -0.04 | -0.86 | 0.15 | 0.32 | 0.18 | 0.21 | -0.12 | 1.3 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -21.11 |
| Financing Cash Flow | 0 | -0.07 | -0.07 | 0.75 | -0.14 | -0.32 | 0 | -0.02 | -0.09 | 19.67 |
| Net Cash Flow | 0.04 | 0.14 | -0.11 | -0.11 | 0.01 | 0 | 0.17 | 0.19 | -0.21 | -0.14 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 11.37 | 11.37 | 11.38 | 12.01 | 12.01 | 11.98 | 11.99 | 12.05 | 12.23 | 12.38 | 31.87 |
| Total Liabilities | 0.03 | 0.03 | 0.13 | 0.45 | 1 | 0.73 | 0.39 | 0.25 | 1.29 | 4.38 | 6.65 |
| Total Assets | 11.4 | 11.4 | 11.51 | 12.46 | 13.02 | 12.71 | 12.38 | 12.3 | 13.52 | 16.77 | 38.52 |