Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.96 | 0.37 | 0.63 | 0.27 | 0.48 | 0.32 | 0.51 | 0.93 | 0.32 | 0.96 | 0.54 | 0.64 | 0.69 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.05 | 0 | 0.02 | 0 | 0.05 | 0 | 0 | 0 | 0.05 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 1 | 0.43 | 0.58 | 0.19 | 0.48 | 0.31 | 0.37 | 0.99 | 0.71 | 0.73 | 0.43 | 0.51 | 0.96 | 0.07 | 0.08 | 0.76 | 0.07 | 0.05 | 0.06 | 0.08 | 0.05 | 0.05 | 0.04 | 0.05 | 0.63 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.12 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.08 | 0.03 | 1.13 | 0.04 |
| EBITDA | -0.04 | -0.06 | 0.05 | 0.08 | 0 | 0.01 | 0.14 | -0.06 | -0.39 | 0.23 | 0.11 | 0.13 | -0.27 | -0.03 | -0.08 | -0.76 | -0.07 | -0.05 | -0.06 | -0.08 | -0.05 | -0.05 | -0.04 | -0.05 | -0.56 | -0.03 | 0.01 | -0.04 | -0.02 | -0.04 | -0.07 | -0.03 | -0.02 | -0.03 | 0.03 | -0.01 | -0.02 | -0.03 | -0.02 | -0.03 | -0.03 | -0.02 | -0.08 | -0.03 | -1.13 | -0.04 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.04 | -0.06 | 0.05 | 0.08 | 0 | 0.01 | 0.14 | -0.06 | -0.39 | 0.23 | 0.11 | 0.13 | -0.27 | -0.03 | -0.08 | -0.76 | -0.07 | -0.05 | -0.06 | -0.08 | -0.05 | -0.05 | -0.04 | -0.05 | -0.56 | -0.03 | 0.01 | -0.04 | -0.02 | -0.04 | -0.07 | -0.03 | -0.02 | -0.03 | 0.03 | -0.01 | -0.02 | -0.03 | -0.02 | -0.03 | -0.03 | -0.02 | -0.08 | -0.03 | -1.13 | -0.04 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.04 | -0.06 | 0.05 | 0.08 | 0 | 0.01 | 0.14 | -0.06 | -0.39 | 0.23 | 0.11 | 0.13 | -0.27 | -0.03 | -0.08 | -0.76 | -0.07 | -0.05 | -0.06 | -0.08 | -0.05 | -0.05 | -0.04 | -0.05 | -0.56 | -0.03 | 0.01 | -0.04 | -0.02 | -0.04 | -0.07 | -0.03 | -0.02 | -0.03 | 0.03 | -0.01 | -0.02 | -0.03 | -0.02 | -0.03 | -0.03 | -0.02 | -0.08 | -0.03 | -1.13 | -0.04 |
| Net Profit | 0.06 | -0.06 | 0.05 | 0.07 | -0.03 | 0.37 | 0.14 | -0.07 | -0.06 | 0.16 | 0.08 | 0.09 | -0.2 | -0.03 | 0.55 | -0.52 | -0.02 | -0.08 | -0.07 | -0.07 | 0.04 | -0.05 | -0.04 | -0.05 | -0.48 | -0.03 | 0.01 | -0.04 | 0.05 | -0.04 | -0.07 | -0.03 | -0.02 | 0.05 | 0.03 | -0.01 | 0.1 | -0.03 | -0.02 | -0.02 | 0.05 | -0.02 | -0.08 | -0.03 | -1.04 | -0.04 |
| EPS | 0.14 | -0.15 | 0.12 | 0.18 | -0.07 | 0.88 | 3.53 | 3.01 | 0.37 | 0.39 | 0.19 | 0.22 | -0.48 | -0.07 | 1.34 | -1.25 | -0.06 | -0.18 | -0.17 | -0.17 | 0.09 | -0.11 | -0.1 | -0.12 | -0.95 | -0.08 | 1.24 | -0.03 | -1.1 | -0.09 | -0.18 | -0.08 | 2.12 | 0.11 | 0.07 | -0.02 | 0.25 | -0.06 | -0.05 | -0.05 | 0.23 | -0.06 | -0.19 | -0.07 | -2.22 | -0.09 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.08 | -2 | 0.02 | -3.75 | 1.89 | 1.38 | -0.42 | 0.92 | -3.61 | -0.18 | 0.4 | -0.54 |
| Investing Cash Flow | -0.5 | 0 | 0 | 0 | 0.74 | -1.3 | 0 | 0 | 7.44 | 0 | 0 | 0 |
| Financing Cash Flow | 0.12 | 2.1 | -0.01 | 3.61 | -2.68 | 0.07 | 0.33 | -0.93 | -3.84 | 0.15 | 0.08 | 0.09 |
| Net Cash Flow | -0.46 | 0.1 | 0.01 | -0.14 | -0.05 | 0.15 | -0.09 | -0.01 | -0.01 | -0.03 | 0.48 | -0.45 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 7.03 | 7.05 | 9.14 | 9.27 | 9.18 | 9.23 | 9.65 | 9.66 | 10.39 | 10.56 | 10.59 | 9.54 |
| Total Liabilities | 6.87 | 9.59 | 8.88 | 8.47 | 5.61 | 5.17 | 5.11 | 4.74 | 0.51 | 0.29 | 0.27 | 0.26 |
| Total Assets | 13.9 | 16.64 | 18.02 | 17.74 | 14.79 | 14.4 | 14.76 | 14.4 | 10.9 | 10.86 | 10.87 | 9.8 |