Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.21 | 209.35 | 21.73 | 25.3 | 44.99 | 235.28 | 22.57 | 31.74 | 43.04 | 243.88 | 32.19 | 36.87 | 51.97 | 283.7 | 43.85 | 65.96 | 51.59 | 328.4 |
| Expenses | 48.52 | 174.91 | 16.97 | 19.68 | 41.05 | 198.25 | 17.59 | 26.09 | 39.11 | 207.34 | 27.38 | 28.84 | 51.55 | 254.42 | 37.75 | 62.39 | 47.12 | 293.25 |
| EBITDA | -21.31 | 34.44 | 4.76 | 5.62 | 3.94 | 37.03 | 4.98 | 5.65 | 3.93 | 36.54 | 4.81 | 8.03 | 0.42 | 29.28 | 6.1 | 3.57 | 4.47 | 35.15 |
| Depreciation | 1.05 | 0.67 | 0.67 | 0.67 | 0.99 | 0.76 | 0.76 | 0.76 | 0.98 | 0.83 | 0.83 | 0.83 | 1.34 | 0.98 | 0.99 | 0.98 | 1.03 | 1.01 |
| EBIT | -22.36 | 33.77 | 4.09 | 4.95 | 2.95 | 36.27 | 4.22 | 4.89 | 2.95 | 35.71 | 3.98 | 7.2 | -0.92 | 28.3 | 5.11 | 2.59 | 3.44 | 34.14 |
| Interest | 2.47 | 2.88 | 2.75 | 2.96 | 1.53 | 2.76 | 2.44 | 2.84 | 1.07 | 2.24 | 2.98 | 3.9 | 1.37 | 3.2 | 3.66 | 4.54 | 4.59 | 4.26 |
| Profit Before Tax | -24.83 | 30.89 | 1.34 | 1.99 | 1.42 | 33.51 | 1.78 | 2.05 | 1.88 | 33.47 | 1 | 3.3 | -2.29 | 25.1 | 1.45 | -1.95 | -1.15 | 29.88 |
| Net Profit | -116.34 | 30.76 | 1.47 | 1.35 | 1.44 | 33.4 | 1.5 | 3.82 | 2.62 | 33.35 | 1.11 | 2.65 | 1.48 | 28.28 | 4.82 | 1.6 | -0.01 | 32.26 |
| EPS | -61.22 | 16.18 | 0.77 | 0.71 | 0.77 | 17.59 | 0.86 | 2.02 | 1.87 | 17.49 | 0.53 | 1.33 | 0.42 | 14.88 | 2.53 | 0.89 | -0.79 | 16.98 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Operating Cash Flow | 17.05 | 38.37 | 74.59 | 17.58 | -12.57 |
| Investing Cash Flow | -19.85 | -2.88 | -27.4 | -3.96 | 3.46 |
| Financing Cash Flow | -22.23 | -1.67 | -7.78 | -2.13 | -3.79 |
| Net Cash Flow | -25.03 | 33.82 | 39.41 | 11.49 | -12.9 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 541.93 | 573.15 | 609.92 | 644.39 | 680.46 |
| Total Liabilities | 197.57 | 219.64 | 270.31 | 381.82 | 416.96 |
| Total Assets | 739.49 | 792.8 | 880.23 | 1,026.21 | 1,097.42 |