Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.28 | 7.31 | 48.44 | -12.31 | 7.72 | 1.98 | -1.09 | 3.34 | 5.59 | 19.64 | 44.1 | 23.35 | 12.09 | 17.82 | 10.44 | 100.31 | 30.73 | 45.99 | 20.11 | 5.25 | 17.07 | 6.19 | 2.15 | 1.81 | 1.7 | 2.6 | 2.79 | 2.97 | 7.2 | 4.49 | 4.15 | 3.14 | 10.06 | 13.55 | 9.71 | 15.19 | 24.42 | 22.1 | 14.78 | 4.33 | 15.93 | 12.75 | 5.03 | 24.41 | 7.41 | 26.54 |
| Expenses | 6.52 | 11.49 | 56.88 | 0.28 | 14.66 | 1.04 | 2.5 | 2.89 | 4.78 | 17.92 | 40.59 | 20.03 | 9.47 | 11.27 | 5.46 | 102.35 | 56.21 | 52.26 | 28.94 | 13.47 | 57.94 | 4.54 | 0.77 | 0.71 | -0.15 | 1.25 | 0.5 | 0.72 | 0.58 | 1.74 | 1.19 | 1.17 | 8.32 | 10.12 | 5.29 | 4.38 | 9.83 | 14.84 | 8 | -0.63 | 11.67 | 6.07 | -0.84 | 18.14 | 8.88 | 19.29 |
| Interest | 6.76 | 3.59 | 2.23 | 1.15 | 10.34 | 3.64 | -0.34 | 2.24 | 8.08 | 2.71 | 3.34 | 4.54 | 7.34 | 6.25 | 7.45 | 7.11 | 5.36 | 4.13 | 3.29 | 2.59 | 1.59 | 1.5 | 1.36 | 1.16 | 1.81 | 1.18 | 1.62 | 1.3 | 3.47 | 1.96 | 1.92 | 1.93 | 1.85 | 1.64 | 1.59 | 1.7 | 1.77 | 1.4 | 1.36 | 1.42 | 2.03 | 1.87 | 2.01 | 1.86 | 1.76 | 2.47 |
| EBITDA | 4.76 | -4.18 | -8.44 | -12.59 | -6.94 | 0.94 | -3.59 | 0.45 | 0.81 | 1.72 | 3.51 | 3.32 | 2.62 | 6.55 | 4.98 | -2.04 | -25.48 | -6.27 | -8.83 | -8.22 | -40.87 | 1.65 | 1.38 | 1.1 | 1.85 | 1.35 | 2.29 | 2.25 | 6.62 | 2.75 | 2.96 | 1.97 | 1.74 | 3.43 | 4.42 | 10.81 | 14.59 | 7.26 | 6.78 | 4.96 | 4.26 | 6.68 | 5.87 | 6.27 | -1.47 | 7.25 |
| Profit Before Tax | -2.01 | -7.78 | -10.68 | -13.75 | -17.29 | -2.71 | -3.26 | -1.8 | -7.28 | -1 | 0.16 | -1.23 | -4.73 | 0.29 | -2.48 | -9.16 | -30.85 | -10.41 | -12.13 | -10.82 | -42.48 | 0.14 | 0.01 | -0.07 | 0.03 | 0.16 | 0.66 | 0.94 | 3.14 | 0.78 | 1.03 | 0.03 | -0.12 | 1.78 | 2.82 | 9.1 | 12.81 | 5.85 | 5.41 | 3.53 | 2.22 | 4.8 | 3.85 | 4.4 | -3.24 | 4.77 |
| Net Profit | 37.16 | -7.76 | -10.67 | -13.75 | 14.57 | -2.71 | -3.26 | -2.88 | 7.52 | 0.38 | 1.33 | 1.41 | -20.27 | 0.3 | -2.48 | -9.15 | -37.22 | -10.41 | -6.46 | -10.81 | -37.05 | 0.12 | 0.05 | 8.54 | -8.53 | 0.15 | 0.68 | 0.51 | 2.25 | 0.67 | 0.8 | 0.01 | -37.93 | 1.34 | 2.13 | 6.56 | 3.31 | 4.37 | 4.05 | 2.62 | 7.53 | 3.59 | 2.88 | 3.29 | -2.34 | 3.55 |
| EPS | 29.46 | -6.15 | -8.46 | -10.9 | 11.55 | -2.15 | -2.58 | -2.29 | 5.96 | 0.3 | 1.06 | 1.11 | -16.07 | 0.23 | -1.96 | -7.26 | -24.47 | -8.25 | -5.12 | -8.57 | -29.37 | 0.09 | 0.04 | 6.77 | -6.76 | 0.12 | 0.54 | 0.41 | 1.78 | 0.53 | 0.63 | 0.07 | -30.06 | 1.06 | 1.69 | 5.2 | 2.62 | 3.46 | 3.21 | 2.08 | 5.97 | 2.84 | 2.28 | 2.61 | -1.86 | 2.82 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -144.67 | 36.83 | 0.54 | -112.48 | 122.03 | 82.68 | 8.86 | -36.54 | 27.78 | 28.61 | 3.27 | 8.91 |
| Investing Cash Flow | 80.97 | 0.21 | 9.22 | 4.38 | -0.75 | -0.71 | 0.12 | -1.62 | 0.37 | 0.21 | 0.58 | -0.01 |
| Financing Cash Flow | 63.39 | -37.03 | -9.69 | 108.34 | -121.49 | -81.93 | -8.99 | 38.26 | -25.1 | -29.15 | -6.53 | -8.12 |
| Net Cash Flow | -0.31 | 0.01 | 0.07 | 0.24 | -0.21 | 0.04 | -0.01 | 0.1 | 3.05 | -0.33 | -2.68 | 0.78 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 318.42 | 277.94 | 280.59 | 404.71 | 279.33 | 121.02 | 119.75 | 171.53 | 122.35 | 115.92 | 131.36 | 144.82 |
| Total Assets | 318.42 | 277.94 | 280.59 | 404.71 | 279.33 | 121.02 | 119.75 | 171.53 | 122.35 | 115.92 | 131.36 | 144.82 |