Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.58 | 0.9 | 3.31 | 5.89 | 7.24 | 2.86 | 0.32 | 0 | -0.32 | 0.45 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.16 | 0.73 | 3.2 | 5.74 | 6.82 | 2.83 | 0.54 | 0.19 | 2.59 | 0.47 | 0.1 | 0.1 | 4.12 | 0.07 | 0.07 | 0.08 | 0.57 | 0.06 | 0.08 | 0.09 | 3.45 | 0.03 | 0.05 | 0.06 | 0.06 | 0.04 | 0.02 | 0.03 | 0.08 | 0.04 | 0.07 | 3.11 | 4.42 | 0.08 | 0.07 | 0.05 | 1.83 | 0.09 | 0.04 | 0.06 | 0.03 | 0.08 | 0.05 | 0.06 | 0.05 | 0.06 |
| EBITDA | 0.42 | 0.17 | 0.11 | 0.15 | 0.42 | 0.03 | -0.22 | -0.19 | -2.91 | -0.02 | -0.1 | -0.1 | -3.89 | -0.07 | -0.07 | -0.08 | -0.57 | -0.06 | -0.08 | -0.09 | -3.45 | -0.03 | -0.05 | -0.06 | -0.06 | -0.04 | -0.02 | -0.03 | -0.08 | -0.04 | -0.07 | -3.11 | -4.42 | -0.08 | -0.07 | -0.05 | -1.83 | -0.09 | -0.04 | -0.06 | -0.03 | -0.08 | -0.05 | -0.06 | -0.05 | -0.06 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.42 | 0.17 | 0.11 | 0.15 | 0.42 | 0.03 | -0.22 | -0.19 | -2.92 | -0.02 | -0.1 | -0.1 | -3.89 | -0.07 | -0.07 | -0.08 | -0.57 | -0.06 | -0.08 | -0.09 | -3.45 | -0.03 | -0.05 | -0.06 | -0.06 | -0.04 | -0.02 | -0.03 | -0.08 | -0.04 | -0.07 | -3.11 | -4.42 | -0.08 | -0.07 | -0.05 | -1.83 | -0.09 | -0.04 | -0.06 | -0.03 | -0.08 | -0.05 | -0.06 | -0.05 | -0.06 |
| Interest | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.04 | 0.08 | 0.08 | 0.08 | 0.07 | 0.02 | 0 | 0 | 0 | 0 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.42 | 0.17 | 0.11 | 0.15 | 0.41 | 0.03 | -0.22 | -0.19 | -2.94 | -0.02 | -0.1 | -0.1 | -3.91 | -0.07 | -0.07 | -0.12 | -0.65 | -0.14 | -0.16 | -0.16 | -3.47 | -0.03 | -0.05 | -0.06 | -0.06 | -0.07 | -0.03 | -0.03 | -0.08 | -0.04 | -0.07 | -3.11 | -4.42 | -0.08 | -0.07 | -0.05 | -1.83 | -0.09 | -0.04 | -0.06 | -0.03 | -0.08 | -0.05 | -0.06 | -0.05 | -0.06 |
| Net Profit | 0.28 | 0.11 | 0.08 | 0.1 | 0.29 | 0.23 | -0.15 | 0.01 | -2.1 | -0.02 | 0.02 | -0.07 | -3.88 | 0.02 | 0.03 | -0.02 | -0.11 | -0.07 | -3.11 | 0.01 | -0.51 | 0.04 | 0.03 | 0.02 | -0.83 | -0.06 | 0.26 | 0.24 | -0.43 | 0.02 | 0.03 | -2.99 | -0.49 | 0.03 | 0.05 | 0.06 | -1.63 | 0.46 | 0.13 | -0.42 | 0.86 | -0.08 | 0.06 | 0.01 | 0.31 | 0.08 |
| EPS | 0.01 | 0.01 | 0 | 0.01 | 0.15 | -0.19 | -0.08 | 0.01 | -1.06 | -1.76 | 0.01 | -0.04 | -1.97 | 0.01 | 0.02 | -0.01 | -0.05 | -0.04 | -1.57 | 0.01 | -0.26 | 0.02 | 0.01 | 0.01 | -0.42 | -0.03 | 0.13 | 0.12 | -0.22 | 0.01 | 0.01 | -1.51 | -0.25 | 0.01 | 0.02 | 0.03 | -0.82 | 0.23 | 0.07 | -0.21 | 0.43 | -0.04 | 0.03 | 0 | 0.16 | 0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -16.52 | 0.13 | -1.63 | 23.05 | 7.55 | -9.1 | -2.29 | -1.15 | 2.41 | -0.67 | 0.98 | -9.29 |
| Investing Cash Flow | -0.44 | 1.24 | -0.08 | -23.02 | -7.54 | 9.09 | 2.33 | 1.06 | -2.41 | 0.67 | 0.09 | 8.2 |
| Financing Cash Flow | 14.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2.95 | 1.37 | -1.71 | 0.03 | 0.01 | -0.01 | 0.04 | -0.09 | 0 | 0 | 1.07 | -1.09 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 48.55 | 49.13 | 47.47 | 39.95 | 38.35 | 33.64 | 33.04 | 33 | 28.94 | 27.57 | 28.62 | 28.9 |
| Total Liabilities | 4.15 | 5.51 | 4.67 | 0.03 | 6.3 | 3.01 | 1.31 | 1.22 | 1.2 | 1.21 | 0.04 | 0.01 |
| Total Assets | 52.7 | 54.63 | 52.14 | 39.98 | 44.65 | 36.65 | 34.34 | 34.23 | 30.14 | 28.78 | 28.66 | 28.91 |