Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51.48 | 50.23 | 56.39 | 57.83 | 63.37 | 64.23 | 70 | 69.93 | 79.86 | 79.37 | 94.57 | 105.14 | 118.65 | 114 | 132.06 | 135.18 | 137.23 | 143.94 | 144.96 | 150.69 | 146.9 | 131.2 | 143.66 | 120.3 | 109.19 | 97.8 | 99.17 | 92.95 | 108.68 | 106.38 | 109.7 | 112.57 | 115.06 | 106.53 | 98.14 | 95.95 | 97.98 | 100 | 108.65 | 125.68 | 137.31 | 145.2 | 153.55 | 155.08 | 166.36 | 155.53 |
| Expenses | 22.26 | 23.97 | 25.02 | 26.19 | 29.83 | 31.88 | 31.11 | 33.27 | 36.8 | 41.76 | 48.3 | 48.58 | 53.19 | 47.36 | 54.26 | 50.52 | 53.36 | 61.11 | 64.17 | 66.97 | 71.72 | 60.88 | 74.35 | 56.96 | 55.21 | 77.42 | 70.39 | 50.38 | 277.94 | 53.76 | 50.16 | 47.42 | 35.19 | 38.01 | 42.58 | 43.36 | 40.73 | 41.15 | 36.51 | 46.26 | 63.84 | 77.27 | 69.11 | 68.13 | 79.5 | 70.82 |
| Interest | 19.62 | 20.86 | 21.68 | 22.12 | 22.34 | 25.24 | 26.37 | 26.57 | 25.77 | 28.11 | 30.27 | 32.13 | 32.32 | 39.47 | 44.41 | 46.43 | 48.86 | 55.65 | 57.91 | 57.95 | 56.23 | 52.54 | 47.75 | 44.86 | 41.9 | 40.17 | 39.3 | 36.32 | 34.12 | 32.75 | 35.04 | 37.71 | 42.65 | 44.18 | 41.18 | 39.78 | 42.43 | 43.7 | 50.72 | 61.51 | 67.63 | 75.09 | 81.39 | 81.16 | 77.58 | 77.87 |
| EBITDA | 29.22 | 26.26 | 31.37 | 31.64 | 33.54 | 32.35 | 38.89 | 36.66 | 43.06 | 37.61 | 46.27 | 56.56 | 65.46 | 66.64 | 77.8 | 84.66 | 83.87 | 82.83 | 80.79 | 83.72 | 75.18 | 70.32 | 69.31 | 63.34 | 53.98 | 20.38 | 28.78 | 42.57 | -169.26 | 52.62 | 59.54 | 65.15 | 79.87 | 68.52 | 55.56 | 52.59 | 57.25 | 58.85 | 72.14 | 79.42 | 73.47 | 67.93 | 84.44 | 86.95 | 86.86 | 84.71 |
| Profit Before Tax | 9.23 | 5.18 | 9.44 | 9.24 | 10.92 | 6.92 | 12.3 | 9.82 | 16.97 | 9.3 | 15.79 | 24.23 | 32.78 | 26.93 | 33.16 | 37.94 | 34.73 | 26.84 | 22.48 | 25.35 | 18.48 | 17.47 | 21.24 | 18.15 | 11.74 | -20.02 | -10.76 | 6.01 | -203.64 | 19.73 | 24.35 | 27.29 | 37.01 | 24.19 | 14.21 | 12.6 | 14.49 | 14.33 | 20.48 | 16.83 | 3.91 | -8.35 | 1.84 | 4.46 | 5.68 | 5.75 |
| Net Profit | 6.15 | 3.75 | 6.18 | 6.06 | 6.87 | 4.48 | 8.06 | 6.44 | 11.12 | 6.09 | 10.37 | 15.7 | 21.52 | 17.51 | 21.42 | 24.54 | 22.63 | 13.58 | 14.05 | 18.95 | 13.9 | 12.91 | 15.77 | 13.73 | 9.05 | -15.04 | -8.08 | 4.42 | -151.83 | 14.73 | 18.2 | 19.79 | 25.96 | 17.75 | 83.21 | 10.01 | 11.68 | 10.8 | 15.97 | 12.56 | 6.42 | -4.67 | 2.83 | 7.65 | 5.37 | 8.12 |
| EPS | 4.93 | 3.01 | 4.95 | 4.86 | 5.51 | 3.59 | 6.46 | 5.16 | 8.92 | 4.44 | 7.56 | 10.37 | 13.08 | 10.65 | 13.02 | 14.92 | 13.76 | 8.26 | 8.54 | 11.52 | 8.45 | 7.85 | 9.59 | 8.35 | 5.5 | -9.15 | -4.91 | 2.68 | -92.31 | 9.46 | 11.06 | 12.03 | 15.78 | 10.79 | 50.6 | 6.09 | 7.1 | 6.57 | 9.71 | 7.63 | 3.9 | -2.84 | 1.72 | 4.65 | 3.26 | 4.94 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 3.94 | 0 | 60 | 0 | 5.22 | 0 | 5.7 | 7 | 6.2 | 7.1 | 6.6 | 5.5 | 4.6 | 5.3 | 5.6 | 5.7 | 5.4 | 6.4 | 5.7 | 7.3 | 8.7 | 7.1 | 7.7 | 11.4 | 11.7 | 16.7 | 19.3 | 27.8 | 18.7 | 25.27 | 23.58 | 21.86 | 20.55 | 21.08 | 11.67 | 10.69 | 10.17 | 9.84 | 4.8 | 4.73 | 4.88 | 5.76 | 6.46 | 6.44 | 6.96 | 3.94 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -128.56 | -166.11 | -98.73 | -613.99 | -500.81 | 24.1 | 669.65 | 73.29 | -46.41 | -7.09 | -1,096.31 | -375.37 |
| Investing Cash Flow | -6.35 | 0.35 | -1.64 | -2.61 | 0.37 | 1.9 | 1.32 | -9.39 | -16.6 | -63.08 | -7.84 | -23.85 |
| Financing Cash Flow | 129.85 | 165.46 | 106.85 | 618.95 | 529.09 | 228.65 | -416.41 | -311.4 | 271.7 | -250.71 | 1,220.08 | 467.17 |
| Net Cash Flow | -5.06 | -0.3 | 6.48 | 2.35 | 28.65 | 254.65 | 254.56 | -247.5 | 208.69 | -320.88 | 115.93 | 67.95 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 876.01 | 1,072.11 | 1,278.19 | 1,977.79 | 2,639.98 | 2,913.24 | 2,559.6 | 2,098.52 | 2,435.28 | 2,314.17 | 3,582.76 | 4,055.61 |
| Total Assets | 876.01 | 1,072.11 | 1,278.19 | 1,977.79 | 2,639.98 | 2,913.24 | 2,559.6 | 2,098.52 | 2,435.28 | 2,314.17 | 3,582.76 | 4,055.61 |