Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.29 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0.08 | 0.19 | 0 | 0 | 0 | 1 | 1.47 | 0 | 0 | 0 | 0 | 0.02 | 0.18 | 0.18 | 0.02 | 0.04 | 0.04 | 0.04 | 2.47 | 0.87 | 0.3 | 5.28 | 0.37 | 0.39 | 0.39 | 0.39 | 0.39 | 0.4 | 0.41 | 0.4 | 0.4 | 0.43 | 0.4 | 0.42 | 0.43 | 0.44 | 0.42 | 0.44 |
| Expenses | 0.4 | 0.05 | 0.04 | 0.04 | 0.05 | 0.03 | 0.01 | 0.05 | 0.04 | 0.07 | 0.01 | 0.01 | 0.07 | 0.04 | 0.02 | 0.01 | 1.59 | 0.05 | 0.02 | 0.03 | 0.06 | 0.05 | 0.02 | 0.01 | 0.04 | 0.05 | 0.02 | 0.02 | 0.04 | 0.06 | 0.02 | 0.01 | 0.04 | 0.06 | 0.01 | 0.09 | 0.11 | 0.11 | 0.02 | 0.06 | 0.07 | 0.09 | 0.04 | 0.03 | 0.11 | 0.06 |
| EBITDA | -0.39 | 0.24 | -0.04 | -0.04 | -0.04 | -0.03 | 0 | -0.05 | 0.04 | 0.12 | -0.01 | -0.01 | -0.07 | 0.96 | 1.45 | -0.01 | -1.59 | -0.05 | -0.02 | -0.01 | 0.12 | 0.13 | 0 | 0.03 | 0 | -0.01 | 2.45 | 0.85 | 0.26 | 5.22 | 0.35 | 0.38 | 0.35 | 0.33 | 0.38 | 0.31 | 0.3 | 0.29 | 0.38 | 0.37 | 0.33 | 0.33 | 0.39 | 0.41 | 0.31 | 0.38 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.4 | 0.23 | -0.05 | -0.05 | -0.05 | -0.03 | 0 | -0.05 | 0.04 | 0.12 | -0.01 | -0.01 | -0.07 | 0.96 | 1.45 | -0.01 | -1.59 | -0.05 | -0.02 | -0.01 | 0.12 | 0.13 | 0 | 0.03 | 0 | -0.01 | 2.45 | 0.85 | 0.26 | 5.22 | 0.35 | 0.38 | 0.35 | 0.33 | 0.38 | 0.31 | 0.3 | 0.29 | 0.38 | 0.37 | 0.33 | 0.33 | 0.39 | 0.41 | 0.31 | 0.38 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.4 | 0.23 | -0.05 | -0.05 | -0.05 | -0.03 | 0 | -0.05 | 0.04 | 0.12 | -0.01 | -0.01 | -0.07 | 0.96 | 1.45 | -0.01 | -1.59 | -0.05 | -0.02 | -0.01 | 0.12 | 0.13 | 0 | 0.03 | 0 | -0.01 | 2.45 | 0.85 | 0.26 | 5.22 | 0.35 | 0.38 | 0.35 | 0.33 | 0.38 | 0.31 | 0.3 | 0.29 | 0.38 | 0.37 | 0.33 | 0.33 | 0.39 | 0.41 | 0.31 | 0.38 |
| Net Profit | -0.43 | 0.23 | -0.04 | -0.04 | -0.07 | -0.04 | -0.01 | -0.06 | 0.04 | 0.12 | -0.01 | -0.01 | -0.04 | 0.95 | 1.45 | 0.01 | -1.57 | -0.02 | -0.02 | 0.01 | 0.12 | 0.13 | 0.03 | 0.06 | 0 | 0.04 | 1.83 | 1.25 | 0.44 | 5.22 | 0.35 | 0.38 | 0.35 | 0.33 | 0.38 | 0.31 | 0.3 | 0.29 | 0.38 | 0.38 | 0.32 | 0.33 | 0.39 | 0.41 | 0.32 | 0.38 |
| EPS | -2.31 | 1.24 | -0.22 | -0.2 | -0.36 | -0.19 | -0.05 | -0.3 | 0.2 | 0.65 | -0.06 | -0.08 | -0.23 | 5.06 | 7.69 | 0.06 | -8.37 | -0.09 | -0.09 | 0.06 | 0.64 | 0.71 | 0.15 | 0.34 | 0.02 | 0.2 | 9.73 | 6.64 | 2.32 | 27.75 | 1.88 | 2.01 | 1.88 | 1.73 | 2.01 | 1.63 | 1.6 | 1.53 | 2.04 | 2 | 1.72 | 1.76 | 2.06 | 2.17 | 1.69 | 2.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.08 | 0.42 | 0.04 | -0.62 | -0.26 | 0.21 | 1.51 | 3.03 | 5.6 | 0.54 | 0.61 | 1.13 |
| Investing Cash Flow | 0.11 | -0.37 | -0.02 | 0.67 | 0.34 | 0 | -1.68 | -2.18 | 1.37 | 0.21 | -0.61 | 0.8 |
| Financing Cash Flow | -0.04 | -0.05 | -0.05 | -0.05 | -0.05 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -0.01 | -0 | -0.03 | 0 | 0.03 | 0.17 | -0.17 | 0.85 | 6.97 | 0.75 | 0 | 1.93 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 12.43 | 12.48 | 12.37 | 12.42 | 13.23 | 13.12 | 17.1 | 22.12 | 22.36 | 23.46 | 24.38 | 25.54 |
| Total Liabilities | 0.08 | 0.07 | 0.05 | 0.07 | 0.26 | 0.08 | 0.04 | 0.14 | 0.91 | 0.08 | 0.22 | 0.2 |
| Total Assets | 12.52 | 12.55 | 12.42 | 12.49 | 13.49 | 13.21 | 17.14 | 22.26 | 23.27 | 23.54 | 24.61 | 25.74 |