Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY16 | Q3 FY17 | Q4 FY17 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.78 | 0.85 | 0.85 | 0.97 | 0.85 | 0.98 | 1.04 | 0.87 | 0.85 | 1.07 | 0.97 | 0.89 | 0.68 | 0.71 | 1.22 | 1.15 | 0.88 | 0.76 | 1.05 | 1 | 0.86 | 1.09 | 0.95 | 0.92 | 0.95 | 1.39 | 1.19 | 0.76 | 0.79 | 1.49 | 1.21 | 1.51 | 1.7 | 0.92 | 1.82 | 1.39 | 1.5 | 1.48 |
| Expenses | 0.82 | 0.81 | 0.94 | 0.85 | 0.84 | 0.83 | 0.86 | 0.79 | 0.87 | 0.91 | 0.89 | 0.88 | 0.81 | 0.72 | 0.99 | 1 | 1.01 | 0.77 | 0.89 | 0.95 | 0.86 | 1.03 | 0.98 | 0.93 | 0.91 | 1.14 | 1.06 | 0.87 | 1.1 | 1.48 | 1.49 | 1.7 | 2.22 | 1.27 | 1.89 | 1.82 | 1.89 | 1.65 |
| EBITDA | -0.04 | 0.04 | -0.09 | 0.12 | 0.01 | 0.15 | 0.18 | 0.08 | -0.02 | 0.16 | 0.08 | 0.01 | -0.13 | -0.01 | 0.23 | 0.15 | -0.13 | -0.01 | 0.16 | 0.05 | 0 | 0.06 | -0.03 | -0.01 | 0.04 | 0.25 | 0.13 | -0.11 | -0.31 | 0.01 | -0.28 | -0.19 | -0.52 | -0.35 | -0.07 | -0.43 | -0.39 | -0.17 |
| Depreciation | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.04 | 0.04 | -0.1 | 0.12 | 0.01 | 0.15 | 0.18 | 0.08 | -0.02 | 0.16 | 0.08 | 0.01 | -0.13 | -0.01 | 0.23 | 0.15 | -0.13 | -0.01 | 0.16 | 0.05 | -0.01 | 0.06 | -0.03 | -0.01 | 0.04 | 0.25 | 0.13 | -0.11 | -0.31 | 0.01 | -0.28 | -0.19 | -0.52 | -0.35 | -0.07 | -0.43 | -0.39 | -0.17 |
| Interest | 0.07 | 0.08 | 0.01 | 0.06 | 0.06 | 0.06 | 0.06 | 0.02 | 0.07 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | -0.11 | -0.04 | -0.11 | 0.06 | -0.05 | 0.09 | 0.12 | 0.06 | -0.09 | 0.12 | 0.04 | -0.03 | -0.16 | -0.04 | 0.2 | 0.12 | -0.16 | -0.04 | 0.13 | 0.02 | -0.03 | 0.04 | -0.05 | -0.03 | 0.02 | 0.23 | 0.11 | -0.13 | -0.32 | -0 | -0.29 | -0.21 | -0.54 | -0.37 | -0.09 | -0.45 | -0.41 | -0.19 |
| Net Profit | 0 | -0.03 | 0.18 | 0.08 | 0.06 | 0.08 | 0.12 | 0.01 | 0 | 0.12 | 0.29 | 0.04 | -0.07 | 0.02 | 0.26 | 0.19 | 1.26 | 0.02 | 0.2 | 0.19 | 0.06 | 0.1 | 0.01 | 0.03 | 0.09 | 0.29 | 0.18 | -0.05 | 0.3 | 0.06 | -0.23 | -0.12 | -0.47 | 0.7 | -0.03 | -0.39 | -0.33 | 0.11 |
| EPS | 0 | -0.51 | 2.89 | 1.25 | 0.94 | 1.36 | 1.94 | 0.19 | -0.05 | 1.99 | 4.6 | 0.62 | -1.17 | 0.35 | 4.15 | 3.05 | 20.14 | 0.32 | 3.13 | 2.96 | 0.91 | 1.62 | 0.11 | 0.49 | 1.52 | 4.72 | 2.81 | -0.83 | 4.81 | 0.99 | -3.71 | -1.92 | -7.47 | 11.16 | -0.5 | -6.18 | -5.25 | 1.83 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.53 | 0.03 | 0.07 | 0.16 | -0.01 | 0.15 | 2.16 | 0.11 | 0.21 | 0.72 | -0.42 | 0.12 |
| Investing Cash Flow | 0 | 0 | 0.01 | -0.02 | 0 | -0.03 | -0.01 | 0 | 0 | -0.02 | -0.01 | 0 |
| Financing Cash Flow | -0.5 | -0.04 | -0.03 | -0.07 | 0.1 | -0.26 | -1.76 | -0.38 | -0.34 | -0.32 | 0.05 | -0.11 |
| Net Cash Flow | 0.03 | -0.01 | 0.05 | 0.07 | 0.09 | -0.14 | 0.39 | -0.27 | -0.13 | 0.38 | -0.38 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -4.89 | -4.96 | -4.9 | -4.92 | -4.72 | -4.36 | -2.66 | -2.23 | -2.02 | -1.3 | -2.08 | -2.08 |
| Total Liabilities | 9.56 | 9.45 | 9.49 | 9.39 | 9.53 | 9.24 | 7.34 | 7.07 | 7 | 6.56 | 7.8 | 7.97 |
| Total Assets | 4.67 | 4.48 | 4.59 | 4.47 | 4.81 | 4.88 | 4.68 | 4.84 | 4.98 | 5.26 | 5.72 | 5.9 |