Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0 | 0.03 | 0.02 | 0.03 | 0 | 0 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 |
| Expenses | 0.19 | 0.25 | 0.24 | 0.2 | 0.22 | 0.21 | 0.23 | 0.23 | 0.18 | 0.17 | 0.14 | 0.12 | 0.23 | 0.13 | 0.4 | 0.21 | 0.15 | 0.24 | 0.33 | 0.39 | 0.26 | 0.13 | 0.2 | 0.19 | 0.25 | 0.19 | 0.19 | 0.19 | 0.27 | 0.24 | 0.22 | 0.18 | 0.37 | 0.17 | 0.2 | 0.25 | 0.85 | 0.21 | 0.18 | 0.41 | 2.64 | 0.16 | 0.17 | 0.22 | 3.69 | 0.2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.03 | 0.09 | 0.07 | 0.08 | 0.07 | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.1 | 0.1 | 0.1 | 0.09 | 0.1 | 0.09 | 0.09 | 0.09 | 0.08 | 0.1 | 0.15 | 0.15 |
| EBITDA | -0.19 | -0.23 | -0.21 | -0.18 | -0.2 | -0.19 | -0.2 | -0.23 | -0.15 | -0.15 | -0.11 | -0.12 | -0.23 | -0.11 | -0.39 | -0.19 | -0.14 | -0.22 | -0.32 | -0.37 | -0.25 | -0.11 | -0.19 | -0.17 | -0.24 | -0.17 | -0.18 | -0.18 | -0.26 | -0.22 | -0.21 | -0.16 | -0.36 | -0.15 | -0.19 | -0.23 | -0.84 | -0.19 | -0.17 | -0.39 | -2.63 | -0.14 | -0.16 | -0.2 | -3.68 | -0.18 |
| Profit Before Tax | -0.21 | -0.24 | -0.22 | -0.19 | -0.21 | -0.2 | -0.21 | -0.3 | -0.16 | -0.16 | -0.12 | -0.13 | -0.24 | -0.18 | -0.43 | -0.29 | -0.23 | -0.31 | -0.4 | -0.5 | -0.41 | -0.26 | -0.35 | -0.31 | -0.39 | -0.28 | -0.3 | -0.31 | -0.37 | -0.33 | -0.33 | -0.29 | -0.47 | -0.27 | -0.31 | -0.36 | -0.97 | -0.3 | -0.28 | -0.49 | -2.73 | -0.24 | -0.26 | -0.31 | -3.85 | -0.34 |
| Net Profit | 0.02 | -0.07 | -0.04 | -0.04 | 0.02 | 0.11 | 0.04 | -0.03 | -0.14 | 0.07 | 1.21 | -0.13 | -0.01 | -0.01 | 0.02 | 0.02 | 0.12 | 0.01 | 0.72 | -0.14 | -0.23 | 0.1 | 0.01 | 0.02 | 0.02 | 0.03 | 0.1 | 0.1 | 0.62 | 0.02 | 0.03 | 0.04 | 0.64 | 0.01 | 0.02 | -0.01 | -0.61 | 0.06 | 0.09 | -0.1 | -2.36 | 0.12 | 0.1 | 0.05 | -3.65 | -0.17 |
| EPS | 0.27 | -1.27 | -0.65 | -0.63 | 0.35 | 1.93 | 0.7 | -0.53 | -2.46 | 1.23 | 24.2 | -2.8 | -0.16 | -0.18 | 0.36 | 0.36 | 2.16 | 0.17 | 12.63 | -2.46 | -4 | 1.75 | 0.18 | 0.35 | 0.39 | 0.53 | 1.75 | 1.75 | 10.88 | 0.35 | 0.53 | 0.7 | 11.23 | 0.35 | 0.35 | -0.18 | -10.7 | 1.05 | 1.58 | -1.75 | -41.4 | 2.11 | 1.75 | 0.88 | -64.04 | -2.98 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.79 | -0.88 | -1.6 | -13.13 | -0.02 | -1.98 | -0.82 | -1.16 | -1.21 | 3.24 | -0.8 | 14.36 |
| Investing Cash Flow | 6.66 | 1.94 | 1.14 | 5.83 | 0.05 | 1.8 | 0.96 | 1.29 | 1.26 | -3.25 | 0.91 | -17.26 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | -0.1 | 0.14 | -0.14 | -0.13 | -0.04 | 0.04 | -0.1 | 2.94 |
| Net Cash Flow | 5.87 | 1.06 | -0.46 | -7.3 | -0.07 | -0.04 | -0 | 0 | 0.01 | 0.03 | 0.01 | 0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 14.65 | 14.54 | 14.24 | 15.67 | 20.4 | 22.06 | 21.18 | 21.85 | 22.59 | 22.38 | 19.91 | 22.32 |
| Total Assets | 14.65 | 14.54 | 14.24 | 15.67 | 20.4 | 22.06 | 21.18 | 21.85 | 22.59 | 22.38 | 19.91 | 22.32 |