Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29.01 | 23.22 | 29.13 | 25.01 | 42.49 | 1.25 | 17.54 | 26.17 | 45.14 | 23.28 | 53.31 | 36.43 | 44.86 | 24.17 | 18.38 | 12.03 | 30.68 | 16.64 | 24.55 | 21.92 | 61.89 | 46.88 | 47.49 | 37.31 | 35.06 | 25.37 | 51.77 | 45.96 | 30.25 | 17.81 |
| Expenses | 22.69 | 18.98 | 24.94 | 21.3 | 38.26 | 0.5 | 13.82 | 21.92 | 36.34 | 20.36 | 47.71 | 31.89 | 39.58 | 20.45 | 14.67 | 7.83 | 20.01 | 14.17 | 14.48 | 21.74 | 55.25 | 41.36 | 38.87 | 32.23 | 31.73 | 23.39 | 47.3 | 40.79 | 25.07 | 19.41 |
| EBITDA | 6.32 | 4.24 | 4.19 | 3.71 | 4.23 | 0.75 | 3.72 | 4.25 | 8.8 | 2.92 | 5.6 | 4.54 | 5.28 | 3.72 | 3.71 | 4.2 | 10.67 | 2.47 | 10.07 | 0.18 | 6.64 | 5.52 | 8.62 | 5.08 | 3.33 | 1.98 | 4.47 | 5.17 | 5.18 | -1.6 |
| Depreciation | 1.85 | 1.81 | 1.81 | 1.92 | 0.46 | 1.47 | 1.43 | 1.25 | 1.39 | 1.24 | 1.24 | 1.29 | 1.32 | 1.15 | 1.07 | 1.31 | 3.88 | 1.88 | 1.57 | -0.23 | 4.27 | 1.66 | 2.03 | 1.85 | 1.17 | 1.43 | 1.43 | 1.48 | 1.68 | 1.33 |
| EBIT | 4.47 | 2.43 | 2.38 | 1.79 | 3.77 | -0.72 | 2.29 | 3 | 7.41 | 1.68 | 4.36 | 3.25 | 3.96 | 2.57 | 2.64 | 2.89 | 6.79 | 0.59 | 8.5 | 0.41 | 2.37 | 3.86 | 6.59 | 3.23 | 2.16 | 0.55 | 3.04 | 3.69 | 3.5 | -2.93 |
| Interest | 4.16 | 2.2 | 2.11 | 2.21 | 2.31 | 0 | 1.57 | 4.59 | 3.06 | 2.2 | 2.68 | 2.19 | 2.14 | 2.08 | 2.04 | 2.33 | 2.56 | 1.88 | 5.68 | 1.9 | 2.76 | 2.51 | 4.83 | 3 | 3.44 | 2.44 | 1.51 | 3.83 | 3.36 | 0.26 |
| Profit Before Tax | 0.31 | 0.23 | 0.27 | -0.42 | 1.46 | -0.72 | 0.72 | -1.59 | 4.35 | -0.52 | 1.68 | 1.06 | 1.82 | 0.49 | 0.6 | 0.56 | 4.23 | -1.29 | 2.82 | -1.49 | -0.39 | 1.35 | 1.76 | 0.23 | -1.28 | -1.89 | 1.53 | -0.14 | 0.14 | -3.19 |
| Net Profit | 0.45 | 0.24 | 0.27 | 1.52 | 2.24 | -0.71 | 0.72 | 0.07 | 4.24 | 0.65 | 1.7 | 1.1 | 3.23 | 1.46 | 0.7 | 0.61 | 3.92 | -0.29 | 1.84 | 0.47 | 0.33 | 2.1 | 2.69 | 1.01 | -0.48 | -1.01 | 3.04 | 1.24 | 0.36 | -2.46 |
| EPS | 0.22 | 0.12 | 0.13 | 0.76 | 1.11 | -0.35 | 0.36 | 0.04 | 2.11 | 0.32 | 0.84 | 0.55 | 1.61 | 0.72 | 0.35 | 0.3 | 1.95 | -0.15 | 0.91 | 0.23 | 0.17 | 1.05 | 1.33 | 0.5 | -0.24 | -0.05 | 0 | 0.06 | 0.02 | -0.12 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 21.76 | 7.49 | 3.92 | 5.69 | 26.79 | -9.84 | 31.69 | 24.63 |
| Investing Cash Flow | -10.08 | -5.17 | -1.05 | -27.06 | -23.68 | -10.08 | 0.39 | -2.05 |
| Financing Cash Flow | -12.34 | 4.66 | -8.98 | -0.71 | 1.95 | 17.85 | -33.31 | -22.67 |
| Net Cash Flow | -0.66 | 6.98 | -6.11 | -22.08 | 5.06 | -2.07 | -1.23 | -0.09 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 88.81 | 95.2 | 98.75 | 110.54 | 117.24 | 119.59 | 124.92 | 128.54 |
| Total Liabilities | 90.25 | 106.06 | 108.48 | 105.5 | 115.42 | 145.58 | 129.41 | 121.09 |
| Total Assets | 179.06 | 201.26 | 207.23 | 216.04 | 232.66 | 265.17 | 254.33 | 249.63 |