Sign in to fuzzto save your conversations, follow your research and come back anytime.
Modern Shares & Stockbrokers
SectorFinancial Services
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.97 | 0.82 | 0.88 | 0.65 | 0.78 | 0.67 | 0.63 | 0.45 | 0.52 | 0.8 | 0.69 | 0.74 | 0.56 | 0.52 | 0.66 | 0.57 | 0.58 | 0.61 | 0.52 | 0.61 | 0.54 | 0.51 | 0.71 | 0.71 | 0.68 | 0.89 | 0.84 | 0.72 | 0.81 | 0.74 | 0.86 | 0.76 | 0.61 | 0.72 | 0.88 | 0.85 | 0.95 | 0.89 | 1.12 | 0.91 | 0.78 | 0.99 | 1.04 | 0.83 | 0.73 | 0.87 |
| Expenses | 0.69 | 0.69 | 0.75 | 0.77 | 0.69 | 0.63 | 0.67 | 0.7 | 0.65 | 0.75 | 0.71 | 0.77 | 0.72 | 0.63 | 0.67 | 0.69 | 1.03 | 0.66 | 0.62 | 0.68 | 0.62 | 0.58 | 0.67 | 0.65 | 0.63 | 0.72 | 0.64 | 0.76 | 0.74 | 0.72 | 0.7 | 0.69 | 0.58 | 0.63 | 0.66 | 0.72 | 0.8 | 0.78 | 0.85 | 0.87 | 0.76 | 0.79 | 0.77 | 0.85 | 0.8 | 0.78 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.01 |
| EBITDA | 0.28 | 0.13 | 0.13 | -0.12 | 0.09 | 0.04 | -0.04 | -0.25 | -0.13 | 0.05 | -0.02 | -0.03 | -0.16 | -0.11 | -0.01 | -0.12 | -0.45 | -0.05 | -0.1 | -0.07 | -0.08 | -0.07 | 0.04 | 0.06 | 0.05 | 0.17 | 0.2 | -0.04 | 0.07 | 0.02 | 0.16 | 0.07 | 0.03 | 0.09 | 0.22 | 0.13 | 0.15 | 0.11 | 0.27 | 0.04 | 0.02 | 0.2 | 0.27 | -0.02 | -0.07 | 0.09 |
| Profit Before Tax | 0.27 | 0.12 | 0.12 | -0.13 | 0.08 | 0.03 | -0.05 | -0.26 | -0.14 | 0.04 | -0.03 | -0.04 | -0.17 | -0.11 | -0.01 | -0.13 | -0.48 | -0.07 | -0.12 | -0.09 | -0.1 | -0.08 | 0.03 | 0.05 | 0.03 | 0.15 | 0.19 | -0.05 | 0.07 | 0.02 | 0.14 | 0.05 | 0.01 | 0.07 | 0.21 | 0.12 | 0.14 | 0.1 | 0.26 | 0.02 | 0.01 | 0.19 | 0.25 | -0.03 | -0.08 | 0.07 |
| Net Profit | 0.18 | 0.08 | 0.08 | -0.08 | 0.05 | 0.02 | 0.12 | -0.05 | 0.04 | 0.02 | 0.1 | 0.1 | -0.02 | 0.05 | -0.02 | -0.12 | -0.44 | -0.07 | -0.12 | -0.09 | -0.12 | -0.09 | 0.04 | 0.05 | 0.03 | 0.12 | 0.14 | -0.03 | 0.05 | 0.01 | 0.11 | 0.04 | -0.01 | 0.06 | 0.16 | 0.09 | 0.09 | 0.08 | 0.19 | -0.01 | -0.05 | 0.15 | 0.16 | -0.05 | -0.06 | 0.06 |
| EPS | 0.62 | 0.27 | 0.29 | -0.29 | 0.18 | 0.07 | 0.42 | -0.16 | 0.14 | 0.07 | 0.35 | 0.35 | -0.06 | 0.18 | -0.08 | -0.42 | -1.45 | -0.25 | -0.43 | -0.31 | -0.33 | -0.33 | 0.14 | 0.15 | 0.25 | 0.42 | 0.49 | -0.11 | 0.28 | 0.03 | 0.37 | 0.15 | -0.1 | 0.2 | 0.53 | 0.3 | 0.47 | 0.32 | 0.7 | 0.02 | -0.49 | 0.46 | 0.49 | -0.22 | -0.42 | 0.17 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.96 | -2.77 | -2.15 | -0.36 | -4.1 | 0.76 | -3.28 | -2.45 | 1.89 | -0.45 | 0.23 | -2.14 |
| Investing Cash Flow | 1.39 | 0.93 | 0.83 | 0.72 | 0.69 | 0.74 | 0.67 | 0.51 | 0.53 | 0.62 | 0.73 | 0.74 |
| Financing Cash Flow | -0.34 | -0.35 | -0.18 | -0.18 | -0.18 | 0.03 | 0.04 | -0.06 | 1.6 | -1.6 | 0 | 0.2 |
| Net Cash Flow | 3.01 | -2.19 | -1.5 | 0.18 | -3.59 | 1.53 | -2.57 | -2 | 4.02 | -1.43 | 0.96 | -1.2 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 17.77 | 15.39 | 14.15 | 14.35 | 14.66 | 14.38 | 16.07 | 14.54 | 16.61 | 16.18 | 16.62 | 16.89 |
| Total Assets | 17.77 | 15.39 | 14.15 | 14.35 | 14.66 | 14.38 | 16.07 | 14.54 | 16.61 | 16.18 | 16.62 | 16.89 |