Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.09 | 0.1 | 0.14 | 0.16 | 0.07 | 0.08 | 0.09 | 0.07 | 0.07 | 0.08 | 0.1 | 0.01 | 0.28 | 0.02 | 0.06 | 0.08 | 0.04 | 0.03 | 0.06 | 0.05 | 0.15 | 0.03 | 0.04 | 0.04 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.11 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.09 | 0.07 | 0.06 | 0.06 |
| EBITDA | -0.09 | -0.1 | -0.14 | -0.16 | -0.07 | -0.08 | -0.09 | -0.07 | -0.07 | -0.08 | -0.1 | -0.01 | -0.28 | -0.02 | -0.06 | -0.08 | -0.04 | -0.03 | -0.06 | -0.05 | -0.15 | -0.03 | -0.04 | -0.04 | -0.06 | -0.06 | -0.05 | -0.06 | -0.06 | -0.06 | -0.05 | -0.11 | -0.05 | -0.05 | -0.05 | -0.06 | -0.05 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.09 | -0.07 | -0.06 | -0.06 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.09 | -0.1 | -0.14 | -0.16 | -0.07 | -0.08 | -0.09 | -0.07 | -0.07 | -0.08 | -0.1 | -0.01 | -0.28 | -0.02 | -0.06 | -0.08 | -0.04 | -0.03 | -0.06 | -0.05 | -0.15 | -0.03 | -0.04 | -0.04 | -0.06 | -0.06 | -0.05 | -0.06 | -0.06 | -0.06 | -0.05 | -0.11 | -0.05 | -0.05 | -0.05 | -0.06 | -0.05 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.09 | -0.07 | -0.06 | -0.06 |
| Interest | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0.04 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17 | 1.18 | 1.18 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.09 | -0.1 | -0.14 | -0.16 | -0.09 | -0.1 | -0.12 | -0.1 | -0.07 | -0.08 | -0.1 | -0.01 | -0.32 | -0.04 | -0.06 | -0.08 | -0.04 | -0.03 | -0.06 | -0.05 | -0.15 | -0.03 | -0.04 | -0.04 | -0.06 | -1.23 | -1.23 | -1.24 | -1.21 | -0.06 | -0.05 | -0.11 | -0.05 | -0.05 | -0.05 | -0.06 | -0.05 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.09 | -0.07 | -0.06 | -0.06 |
| Net Profit | -0.09 | -0.1 | -0.14 | -0.16 | -0.09 | -0.1 | -0.11 | -0.1 | -0.07 | -0.08 | -0.1 | -0.01 | -0.27 | -0.04 | -0.06 | 0.41 | -0.03 | -0.03 | 0.36 | -0.04 | -0.14 | 0 | 0.04 | -0.04 | -0.01 | 0.08 | 0.12 | 0.11 | 0.16 | -0.05 | -0.05 | 1.49 | -0.04 | -0.02 | -0.04 | -0.03 | -0.04 | -0.05 | -0.01 | -0.06 | -0.05 | -0.03 | -0.09 | -0.04 | -0.04 | -0.04 |
| EPS | -0.94 | -1.09 | -1.52 | -1.72 | -0.99 | -1.11 | -1.25 | -1.13 | -0.78 | -0.91 | -1.07 | -0.1 | -2.92 | -0.44 | -0.63 | 4.5 | -0.33 | -0.33 | 3.99 | -0.46 | -1.51 | -0.03 | 0.41 | -0.47 | -0.08 | 0.88 | 1.27 | 1.23 | 1.7 | -0.54 | -0.51 | 16.37 | -0.39 | -0.25 | -0.4 | -0.37 | -0.39 | -0.58 | -0.1 | -0.68 | -0.53 | -0.33 | -0.94 | -0.44 | -0.47 | -0.44 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.02 | 0 | -0.91 | 0.13 | -0.22 | 0.11 | 1.8 | 3.12 | 1.57 | 0.03 | -0.18 | -0.16 |
| Investing Cash Flow | 0.01 | 0 | 0 | 0 | 0 | -0.17 | 0.28 | 0 | 0 | 0 | 0 | -0.02 |
| Financing Cash Flow | 0 | 0 | 0.91 | -0.12 | 0.2 | 0.05 | -0.08 | -5.07 | -1.31 | 0 | 0 | 0 |
| Net Cash Flow | -0.01 | 0 | 0 | 0.01 | -0.02 | -0.01 | 2 | -1.95 | 0.26 | 0.03 | -0.18 | -0.18 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -1.15 | -1.64 | -2.03 | -2.48 | -2.2 | -2.04 | -2.06 | -1.6 | -0.03 | -0.16 | -0.33 | -0.53 |
| Total Liabilities | 1.19 | 1.66 | 2.06 | 2.53 | 2.24 | 2.29 | 56.08 | 2.08 | 0.53 | 0.54 | 0.56 | 0.58 |
| Total Assets | 0.04 | 0.03 | 0.03 | 0.05 | 0.04 | 0.25 | 54.02 | 0.49 | 0.49 | 0.38 | 0.23 | 0.05 |