Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY17 | Q4 FY17 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.04 | 9.23 | 2.14 | 0.65 | 0.63 | 0.42 | 2.2 | 4.96 | 1.09 | 0.24 | 0.3 | 1.88 | 0.09 | 1.71 | 0.91 | 0.46 | 3.21 | 0.83 | 4.18 | 9.9 | 4.32 | 2.03 | 5.4 | 1.91 | 0.11 | 0.31 | 0.38 | 3.26 | 1.43 | 1.21 | 0.54 | 1.49 | 2.09 | 8.81 | 8.02 | 3.42 | 6.99 |
| Expenses | 2.86 | 9.43 | 2.27 | 0.54 | 0.77 | 0.48 | 2.03 | 4.72 | 1.18 | 0.54 | 0.44 | 1.99 | 0.09 | 1.61 | 0.66 | 0.48 | 3.34 | 1.02 | 4.22 | 10 | 4.43 | 2.03 | 5.56 | 2.16 | 0.17 | 0.38 | 0.47 | 2.84 | 1.37 | 1.12 | 0.62 | 1.36 | 1.91 | 8.24 | 7.23 | 2.58 | 6.83 |
| EBITDA | 0.18 | -0.2 | -0.13 | 0.11 | -0.14 | -0.06 | 0.17 | 0.24 | -0.09 | -0.3 | -0.14 | -0.11 | 0 | 0.1 | 0.25 | -0.02 | -0.13 | -0.19 | -0.04 | -0.1 | -0.11 | 0 | -0.16 | -0.25 | -0.06 | -0.07 | -0.09 | 0.42 | 0.06 | 0.09 | -0.08 | 0.13 | 0.18 | 0.57 | 0.79 | 0.84 | 0.16 |
| Depreciation | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| EBIT | 0.13 | -0.25 | -0.17 | 0.07 | -0.18 | -0.1 | 0.13 | 0.2 | -0.13 | -0.34 | -0.18 | -0.15 | -0.03 | 0.07 | 0.22 | -0.05 | -0.16 | -0.22 | -0.07 | -0.13 | -0.14 | -0.03 | -0.19 | -0.28 | -0.09 | -0.11 | -0.13 | 0.38 | 0.03 | 0.06 | -0.11 | 0.1 | 0.15 | 0.54 | 0.76 | 0.81 | 0.13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0.01 | 0.01 | 0 | 0.01 |
| Profit Before Tax | 0.13 | -0.25 | -0.17 | 0.07 | -0.18 | -0.1 | 0.13 | 0.2 | -0.13 | -0.34 | -0.18 | -0.15 | -0.03 | 0.07 | 0.22 | -0.05 | -0.16 | -0.22 | -0.07 | -0.15 | -0.14 | -0.03 | -0.19 | -0.31 | -0.09 | -0.11 | -0.13 | 0.35 | 0.03 | 0.06 | -0.11 | 0.07 | 0.15 | 0.53 | 0.75 | 0.81 | 0.12 |
| Net Profit | 0.17 | -0.03 | -0.14 | 0.16 | -0.17 | -0.1 | 0.11 | 0.32 | -0.12 | -0.34 | -0.17 | -0.11 | -0.03 | 0.07 | 0.23 | -0.01 | -0.14 | -0.15 | 0.04 | 0.27 | -0.09 | -0.01 | -0.15 | -0.2 | -0.03 | -0.07 | 0.04 | 0.31 | 0.04 | 0.14 | 0.04 | 0.12 | 0.18 | 0.47 | 0.63 | 0.69 | 0.16 |
| EPS | 0.44 | -0.02 | -0.09 | 0.11 | -0.11 | -0.11 | 0.07 | 0.22 | -0.08 | -0.23 | -0.11 | -0.07 | -0.02 | 0.05 | 0.16 | -0.01 | -0.1 | -0.1 | 0.02 | 0.19 | -0.07 | -0.01 | -0.1 | -0.14 | -0.02 | -0.05 | 0.03 | 0.22 | 0.02 | 0.1 | 0.03 | 0.09 | 0.13 | 0.32 | 0.44 | 0.48 | 0.11 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.96 | 2.76 | 0.88 | 0.11 | -0.78 | -0.11 | -0.42 | 0.16 | 0.06 | -0.57 | -0.05 |
| Investing Cash Flow | -5.32 | -3.85 | 0.04 | -0.43 | 0.19 | 0.05 | 0.13 | -0.13 | 0.18 | 0.28 | 0.35 |
| Financing Cash Flow | 5.23 | 0.38 | 0 | 0 | 0 | 0 | 0.26 | 0.06 | -0.36 | 0.22 | -0.22 |
| Net Cash Flow | 0.87 | -0.71 | 0.92 | -0.32 | -0.59 | -0.06 | -0.03 | 0.09 | -0.12 | -0.07 | 0.08 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 14.2 | 17.87 | 20.95 | 21.11 | 20.01 | 19.92 | 21.92 | 21.34 | 21.88 | 22.3 | 24.46 |
| Total Liabilities | 0.11 | 1.44 | 2.4 | 2.43 | 2.28 | 2.06 | 1.88 | 1.96 | 1.89 | 3.6 | 3.03 |
| Total Assets | 14.31 | 19.32 | 23.36 | 23.54 | 22.29 | 21.98 | 23.79 | 23.3 | 23.77 | 25.9 | 27.49 |