Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.34 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 22.8 | 17.79 | 9.14 | 6.38 | 7.99 | 14.98 | 0.26 | 1.86 | 8.41 | 3.48 | 4.78 | 2.9 | 12 | 8.55 | 3.45 | 5.27 | 6.38 | 11.71 | 5.79 | 4.74 | 14.81 | 12.51 | 12.31 | 10.77 | 8.87 | 19.16 | 10.04 | 8.9 | 8.71 | 15.18 | 13.11 |
| Expenses | 5.22 | 0.11 | 0.08 | 0.04 | 7.85 | 0.07 | 0.06 | 0.13 | 28.39 | 22.16 | 19.46 | 10.44 | 12.03 | 10.12 | 15.33 | 0.54 | 1.8 | 8.95 | 8.08 | 5.72 | 5.38 | 18.02 | -0.73 | 5.52 | 9.79 | -0.51 | 12.25 | 8.47 | 8.78 | 7.72 | 12.07 | 11.62 | 10.57 | 9.83 | 15.23 | 9.3 | 10.08 | 9.89 | 14.3 | 11.07 |
| EBITDA | -1.88 | -0.11 | -0.07 | -0.04 | -7.85 | -0.07 | -0.06 | -0.13 | -28.39 | 0.64 | -1.67 | -1.3 | -5.65 | -2.13 | -0.35 | -0.28 | 0.06 | -0.54 | -4.6 | -0.94 | -2.48 | -6.02 | 9.28 | -2.07 | -4.52 | 6.89 | -0.54 | -2.68 | -4.04 | 7.09 | 0.44 | 0.69 | 0.2 | -0.96 | 3.93 | 0.74 | -1.18 | -1.18 | 0.88 | 2.04 |
| Depreciation | 0.11 | 0.01 | 0.06 | 0.03 | -0.02 | 0 | 0 | 0 | 0.07 | 0.01 | -0.96 | 0.12 | 0.12 | 0.12 | 0.42 | 0.2 | 0.19 | 0.19 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.13 | 0.16 | 0.2 | 0.07 | 0.11 | 0.22 | 0.12 | 0.13 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| EBIT | -1.99 | -0.12 | -0.13 | -0.07 | -7.83 | -0.07 | -0.06 | -0.13 | -28.46 | 0.63 | -0.71 | -1.42 | -5.77 | -2.25 | -0.77 | -0.48 | -0.13 | -0.73 | -4.77 | -1.12 | -2.66 | -6.2 | 9.1 | -2.26 | -4.65 | 6.73 | -0.74 | -2.75 | -4.15 | 6.87 | 0.32 | 0.56 | 0.06 | -1.1 | 3.8 | 0.6 | -1.32 | -1.32 | 0.74 | 1.9 |
| Interest | -0.01 | 0 | 0.01 | -0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.1 | 0.5 | -0.33 | 0.04 | 0.08 | 0.21 | 0.16 | 0.06 | 0.03 | 0.05 | 0.13 | 0.08 | 0.14 | 0.11 | 0.2 | 0.5 | 0.15 | 0.34 | 0.72 | 0.26 | 0.23 | -0.32 | 0.03 | 0.03 | 0.03 | 0.04 | 0.07 | 0.02 | -0.01 | 0.02 | 0.01 | 0.02 |
| Profit Before Tax | -1.98 | -0.12 | -0.14 | -0.06 | -7.84 | -0.08 | -0.06 | -0.14 | -28.56 | 0.13 | -0.38 | -1.46 | -5.85 | -2.46 | -0.93 | -0.54 | -0.16 | -0.78 | -4.9 | -1.2 | -2.8 | -6.31 | 8.9 | -2.76 | -4.8 | 6.39 | -1.46 | -3.01 | -4.38 | 7.19 | 0.29 | 0.53 | 0.03 | -1.14 | 3.73 | 0.58 | -1.31 | -1.34 | 0.73 | 1.88 |
| Net Profit | -2.46 | 0.22 | 0.02 | -0.68 | -8.62 | 0.26 | -0.2 | 0.42 | -28.82 | 0.74 | -1.36 | 0.28 | -5.16 | -0.91 | -1.62 | -0.51 | -0.29 | 1.77 | -5.69 | -1.13 | -2.47 | -6.11 | 10.38 | -2.23 | -4.54 | 5.73 | 0.31 | -1.58 | -4.31 | 5.94 | -2.14 | 0.39 | 0.29 | -0.01 | 3.54 | 0.68 | -0.71 | -0.99 | 1.62 | 2.37 |
| EPS | -0.13 | 0.06 | 0 | -0.04 | -0.45 | 0.07 | -0.01 | 0.02 | 0 | 0.04 | -0.07 | 0.01 | -0.27 | -0.05 | -0.09 | 0 | -0.02 | 0.09 | -0.3 | -0.06 | -0.13 | -0.31 | 0.26 | -0.12 | -0.24 | 0.3 | 0.02 | -0.08 | -0.22 | 0.31 | -0.11 | 0.02 | 0.02 | 0 | 0.18 | 0.04 | -0.04 | -0.05 | 0.08 | 0.12 |
| Metric (₹ crore) | FY15 | FY16 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | 0 | 1.98 | -3.3 | 4.9 | -17.47 | -2.45 | -1.05 | 4.03 | 7.42 |
| Investing Cash Flow | 0 | 0 | -0.26 | 0.35 | -3.82 | 27.99 | 1.3 | 0.71 | 0.11 | -1.49 |
| Financing Cash Flow | 0 | 0 | 0.54 | -2.13 | -0.11 | -11.31 | 1 | 0.15 | -3.58 | -1.97 |
| Net Cash Flow | 0 | 0 | 2.26 | -5.08 | 0.97 | -0.79 | -0.15 | -0.19 | 0.56 | 3.96 |
| Metric (₹ crore) | FY15 | FY16 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 100.38 | 93.16 | 72.03 | 64.84 | 60.1 | 61.01 | 61.42 | 60.95 | 63.42 | 64.15 |
| Total Liabilities | 531.08 | 9.11 | 31.65 | 24.15 | 23.3 | 11.69 | 22.86 | 30.2 | 21.74 | 23.58 |
| Total Assets | 631.46 | 102.28 | 103.68 | 88.99 | 83.4 | 72.7 | 84.28 | 91.15 | 85.16 | 87.73 |