Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0.1 | 0.16 | 0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.54 |
| Expenses | 0.08 | 0.08 | 0.15 | 0.04 | 0.57 | 0.03 | 0.02 | 0.01 | 0.01 | 0.04 | 0.02 | 0.01 | 0.02 | 0.09 | 0.02 | 0.07 | 0.02 | 0.04 | 0.07 | 0 | 0.01 | 0.03 | 0.03 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.05 | 0.06 | 0.02 | 0.04 | 0.01 | 0.11 | 0.02 | 0.05 | 0.06 | 0.01 | 0.03 | 0.02 | 0.06 | 0.04 | 0.21 | 0 | 0.19 | 23.63 |
| EBITDA | -0.06 | 0.02 | 0.01 | -0.04 | -0.19 | -0.03 | -0.02 | -0.01 | -0.01 | -0.04 | -0.02 | -0.01 | -0.02 | -0.09 | -0.02 | -0.07 | -0.02 | -0.04 | -0.07 | 0 | -0.01 | -0.03 | -0.03 | -0.01 | 0.06 | -0.01 | -0.02 | -0.01 | -0.05 | -0.06 | -0.02 | -0.04 | -0.01 | -0.11 | -0.02 | -0.05 | 0.06 | -0.01 | -0.03 | -0.02 | -0.06 | -0.04 | -0.21 | 0 | -0.19 | -0.09 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.06 | 0.02 | 0.01 | -0.04 | -0.19 | -0.03 | -0.02 | -0.01 | -0.01 | -0.04 | -0.02 | -0.01 | -0.02 | -0.09 | -0.02 | -0.07 | -0.02 | -0.04 | -0.07 | 0 | -0.01 | -0.03 | -0.03 | -0.01 | 0.06 | -0.01 | -0.02 | -0.01 | -0.05 | -0.06 | -0.02 | -0.04 | -0.01 | -0.11 | -0.02 | -0.05 | 0.06 | -0.01 | -0.03 | -0.02 | -0.06 | -0.04 | -0.21 | 0 | -0.19 | -0.09 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.06 | 0.02 | 0.01 | -0.04 | -0.19 | -0.03 | -0.02 | -0.01 | -0.01 | -0.04 | -0.02 | -0.01 | -0.02 | -0.1 | -0.02 | -0.07 | -0.02 | -0.04 | -0.07 | 0 | -0.01 | -0.03 | -0.03 | -0.01 | 0.06 | -0.01 | -0.02 | -0.01 | -0.05 | -0.06 | -0.02 | -0.04 | -0.01 | -0.11 | -0.02 | -0.05 | 0 | -0.01 | -0.03 | -0.02 | -0.22 | -0.04 | -0.21 | 0 | -0.19 | -0.09 |
| Net Profit | -0.06 | 0.02 | 0.02 | -0.04 | -0.17 | -0.03 | -0.02 | -0.01 | -0.01 | -0.04 | -0.02 | -0.01 | -0.02 | -0.09 | -0.01 | -0.07 | -0.03 | -0.04 | -0.07 | 0 | -0.01 | -0.03 | -0.03 | -0.01 | 0.07 | -0.01 | -0.02 | -0.01 | 0.04 | -0.06 | -0.02 | -0.04 | -0.01 | -0.11 | -0.01 | -0.04 | 0.19 | 0.22 | 0.21 | 0.22 | -0.01 | 0.64 | 0.39 | 0 | -2.32 | -0.09 |
| EPS | -2.4 | 0.72 | 0.68 | -1.55 | -7.07 | -1.36 | -0.65 | -0.62 | -0.5 | -1.6 | -0.77 | -0.59 | -0.85 | -0.46 | -0.07 | -0.38 | -0.13 | -0.02 | -0.36 | -0.02 | -0.06 | -0.17 | -0.15 | -0.07 | 0.33 | -0.06 | -0.08 | -0.04 | 0.22 | -0.03 | -0.01 | -0.22 | -0.07 | -0.55 | -0.06 | -0.02 | 0.09 | 0.1 | 0.1 | 0.1 | -0.01 | 0.3 | 0.18 | 0 | -1.08 | -0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | -0.01 | -0.07 | -0.09 | -1.72 | 0.02 | -0.1 | -0.17 | -31.54 | -29.36 | -11.16 | -8.51 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.09 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0.01 | 0 | 0 | 0.08 | 1.74 | 0 | 0 | 0.08 | 31.53 | 29.51 | 11.59 | 10.2 |
| Net Cash Flow | 0.01 | -0.01 | -0.07 | -0.01 | 0.02 | 0.02 | -0.02 | 0 | -0.01 | 0.15 | 0.43 | 1.69 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -0.17 | -0.34 | -0.42 | -0.51 | 1.04 | 0.91 | 0.9 | 1.59 | 31.61 | 34.44 | 34.08 | 32.8 |
| Total Liabilities | 0.38 | 0.36 | 0.44 | 0.52 | 0.08 | 0.13 | 0.14 | 0.14 | 1.53 | 28.07 | 39.91 | 74.61 |
| Total Assets | 0.21 | 0.02 | 0.02 | 0.01 | 1.11 | 1.04 | 1.04 | 1.73 | 33.14 | 62.51 | 73.98 | 107.41 |