Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.05 | 0.73 | 2.58 | 1.67 | 0.81 | 0.8 | 2.64 | 4.51 | 2 | 3.81 | 4.84 | 4.38 | 1.99 | 10.17 | 55.07 | 52.23 | 18.33 | 22 | 22.31 | 61.81 | 21.94 |
| Expenses | 0.91 | 0.62 | 2.45 | 1.55 | 0.75 | 0.77 | 2.48 | 3.83 | 1.88 | 3.41 | 4.53 | 3.58 | 1.35 | 8.73 | 46.39 | 49.75 | 15.67 | 18.43 | 18.45 | 56.52 | 18.72 |
| EBITDA | 0.14 | 0.11 | 0.13 | 0.12 | 0.06 | 0.03 | 0.16 | 0.68 | 0.12 | 0.4 | 0.31 | 0.8 | 0.64 | 1.44 | 8.68 | 2.48 | 2.66 | 3.57 | 3.86 | 5.29 | 3.22 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.12 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.11 | 0.07 | 0.07 | 0.14 | 0.25 | 0.13 | 0.25 | -0.11 | 0.48 | 0.19 |
| EBIT | 0.13 | 0.1 | 0.12 | 0 | 0.03 | 0 | 0.13 | 0.64 | 0.08 | 0.35 | 0.25 | 0.69 | 0.57 | 1.37 | 8.54 | 2.23 | 2.53 | 3.32 | 3.97 | 4.81 | 3.03 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.11 | 0.15 | 0.3 | 0.31 | 0.38 | 0.24 | 0.9 | 0.87 | 1.25 | 1.16 | 0.98 | 1.14 | 1.66 |
| Profit Before Tax | 0.13 | 0.1 | 0.12 | 0 | 0.03 | 0 | 0.12 | 0.62 | -0.03 | 0.2 | -0.05 | 0.38 | 0.19 | 1.13 | 7.64 | 1.36 | 1.28 | 2.16 | 2.99 | 3.67 | 1.37 |
| Net Profit | 0.09 | 0.07 | 0.1 | 0.01 | 0.04 | 0.04 | 0.1 | 0.34 | 0.15 | 0.23 | -0.01 | 0.21 | 0.16 | 0.8 | 5.59 | 1.01 | 1.11 | 1.84 | 1.94 | 2.86 | 1.26 |
| EPS | 0.08 | 0.07 | 0.09 | 0.01 | 0.04 | 0.04 | 0.09 | 0.32 | 0.14 | 0.22 | 0.06 | 0.05 | 0.07 | 0.27 | 1.88 | 0.05 | 0.03 | 0.05 | 0.03 | 0.04 | 0.02 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Operating Cash Flow | -0.03 | 3.27 | 1.55 | -21.71 |
| Investing Cash Flow | 0.08 | -4 | -36.92 | -34.53 |
| Financing Cash Flow | -0.04 | 1.39 | 35.06 | 55.94 |
| Net Cash Flow | 0.01 | 0.66 | -0.31 | -0.3 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Equity / Shareholders' Funds | 12.95 | 13.46 | 42.61 | 99.17 |
| Total Liabilities | 1.46 | 4.12 | 14.87 | 45.29 |
| Total Assets | 14.41 | 17.59 | 57.48 | 144.46 |