Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | -0.01 | 0.01 | 0.01 | 0.03 | 0.52 | 1.78 | 2.92 | 3.75 | 5.08 | 4.65 | 3.34 | 6.2 | 5.42 | 5.32 | 6 | 8.36 | 4.59 | 6.12 | 4.96 | 5.31 | 5.43 | 5.45 | 4.74 | 4.93 | 3.21 | 3.96 | 4.81 | 5.8 | 4.23 | 4.72 |
| Expenses | 0.01 | 0.02 | 0.05 | 0.05 | 0.02 | 0.23 | 0.12 | 0.15 | 0.09 | 0.16 | 0.05 | 0.02 | 0.11 | 0.01 | 0.05 | 0.05 | 1.78 | 1.82 | 0.12 | 0.64 | 0.65 | 1.94 | 0.03 | 2.05 | 0.08 | 0.08 | 0.17 | 0.13 | 0.16 | 0.02 | 0.08 |
| EBITDA | 0 | -0.03 | -0.04 | -0.04 | 0.01 | 0.29 | 1.66 | 2.77 | 3.66 | 4.92 | 4.6 | 3.32 | 6.09 | 5.41 | 5.27 | 5.95 | 6.58 | 2.77 | 6 | 4.32 | 4.66 | 3.49 | 5.42 | 2.69 | 4.85 | 3.13 | 3.79 | 4.68 | 5.64 | 4.21 | 4.64 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | -0.03 | -0.04 | -0.04 | 0.01 | 0.29 | 1.66 | 2.77 | 3.66 | 4.92 | 4.6 | 3.32 | 6.09 | 5.41 | 5.27 | 5.95 | 6.58 | 2.77 | 6 | 4.32 | 4.66 | 3.49 | 5.42 | 2.69 | 4.85 | 3.13 | 3.79 | 4.68 | 5.64 | 4.21 | 4.64 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1.34 | 2.61 | 3.35 | 3.35 | 3.02 | 3.52 | 4.37 | 4.82 | 4.93 | 5.26 | 4.59 | 5.06 | 5.09 | 4.34 | 4.96 | 4.86 | 4.28 | 3.73 | 2.5 | 3.09 | 3.88 | 4.61 | 5.08 | 4.39 |
| Profit Before Tax | 0 | -0.03 | -0.04 | -0.04 | 0.01 | 0.29 | 1.55 | 1.43 | 1.05 | 1.57 | 1.25 | 0.3 | 2.57 | 1.04 | 0.45 | 1.02 | 1.32 | -1.82 | 0.94 | -0.77 | 0.32 | -1.47 | 0.56 | -1.59 | 1.12 | 0.63 | 0.7 | 0.8 | 1.03 | -0.87 | 0.25 |
| Net Profit | -0.07 | 12.48 | -0.08 | -0.08 | -0.03 | -55.8 | 1.1 | 1.43 | -20.69 | 22.5 | 0.95 | 0.67 | 1.78 | 0.77 | 0.36 | 1.13 | 0.98 | -5.96 | 0.68 | -0.27 | 0.27 | -1.08 | 0.48 | -1.36 | 1.18 | 0.51 | 0.54 | 0.59 | 0.79 | -0.49 | 0.27 |
| EPS | -0.35 | 294.21 | 102.65 | 107.26 | -0.14 | -897.94 | 48.84 | 7.13 | -103.86 | -19.57 | -52.45 | 3.55 | 8.94 | 3.88 | 11.65 | 4.69 | 4.93 | -29.91 | -13.7 | -1.38 | 1.35 | -181.09 | 3.56 | -6.84 | 5.94 | 2.55 | 4.27 | -15.08 | 3.94 | -2.46 | 1.36 |
| Metric (₹ crore) | FY17 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | -110.06 | -26.61 | -4.68 | -0.4 | 0.12 | 1.3 |
| Investing Cash Flow | 0 | -13.98 | -21.28 | 27.48 | -38.79 | 82.66 | -65.56 |
| Financing Cash Flow | 0 | 123 | 47 | -15 | 31 | -80 | 69 |
| Net Cash Flow | 0 | -1.04 | -0.89 | 7.8 | -8.19 | 2.78 | 4.74 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 107.93 | 128.5 | 121.32 | 119.6 | 80.79 | 81.83 | 144.86 |
| Total Liabilities | 16.81 | 144.44 | 170.98 | 155.94 | 187.07 | 106.42 | 175.61 |
| Total Assets | 124.73 | 272.94 | 292.3 | 275.54 | 267.86 | 188.24 | 320.46 |