Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.83 | 0.17 | 0.17 | 0.3 | 1.43 | 0.21 | 0.23 | 0.52 | 1.81 | 1.52 | 0.28 | 0.27 | 1.34 | 0.46 | 2.14 | 0.33 | 0.71 | 0.7 | 0 | 1.25 | 0.33 | 0.22 | 0.21 | 1.07 | 0.21 | 0.21 | 0.08 | 0.16 | 0.19 | 0.07 | 0.23 | 2.75 | 0.78 | 0.78 | 1.48 | 2.14 | 3.07 | 3.69 | 3.75 | 3.6 | 6.11 | 5.07 | 6.32 | 5.13 | 5.34 | 5.35 |
| Expenses | 1.89 | 0.06 | 0.19 | 0.28 | 2.2 | 0.08 | 0.18 | 2.64 | -0.37 | 1.26 | 0.37 | 0.09 | 1.68 | 0.32 | 2.08 | 0.2 | 1.18 | 0.57 | 0.64 | 1.11 | 0.33 | 0.05 | 0.29 | 0.93 | 0.53 | 0.26 | 0.37 | -0.41 | 0.37 | 0.2 | -0.4 | 2.56 | 0.39 | 0.48 | 0.52 | 0.65 | 0.93 | 0.87 | 1.11 | 1.71 | 2.19 | 2.73 | 1.58 | 1.94 | 2.09 | 1.71 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.05 | 0.12 | 0.18 | 0.25 | 0.31 | 0.34 | 0.36 | 0.36 | 0.51 | 0.69 | 0.78 | 0.84 | 0.92 | 0.96 |
| EBITDA | -0.06 | 0.11 | -0.02 | 0.02 | -0.77 | 0.13 | 0.05 | -2.12 | 2.18 | 0.26 | -0.09 | 0.18 | -0.34 | 0.14 | 0.06 | 0.13 | -0.47 | 0.13 | -0.64 | 0.14 | -0 | 0.17 | -0.08 | 0.14 | -0.32 | -0.05 | -0.29 | 0.57 | -0.18 | -0.13 | 0.63 | 0.19 | 0.39 | 0.3 | 0.96 | 1.49 | 2.14 | 2.82 | 2.64 | 1.89 | 3.92 | 2.34 | 4.74 | 3.19 | 3.25 | 3.64 |
| Profit Before Tax | -0.07 | 0.11 | -0.02 | 0.02 | -0.78 | 0.13 | 0.04 | -2.12 | 2.17 | 0.26 | -0.09 | 0.18 | -0.35 | 0.14 | 0.06 | 0.13 | -0.55 | 0.13 | -0.64 | 0.14 | -0.01 | 0.17 | -0.08 | 0.14 | -0.45 | -0.05 | -0.29 | 0.57 | -0.18 | -0.13 | 0.63 | 0.17 | 0.32 | 0.18 | 0.78 | 1.24 | 1.65 | 2.44 | 2.23 | 1.46 | 3.34 | 1.59 | 3.89 | 2.28 | 2.26 | 2.62 |
| Net Profit | -0.09 | 0.08 | -0.02 | 0.01 | -0.75 | 0.13 | 0.05 | -2.13 | 2.11 | 0.26 | -0.07 | 0.23 | -0.39 | 0.12 | 0.05 | 0.09 | -0.47 | 0.1 | -0.64 | 0.11 | 0 | 0.17 | -0.08 | 0.1 | -0.45 | -0.05 | -0.29 | 0.42 | -0.04 | -0.1 | 0.63 | 0.14 | 0.16 | 0.19 | 0.46 | 1.03 | 0.46 | 1.82 | 1.67 | 1.02 | 0.66 | 1.14 | 2.97 | 1.74 | 1.75 | 1.97 |
| EPS | -0.08 | 0.01 | -0.01 | 0.01 | -0.61 | 0.1 | 0.04 | -1.72 | 1.7 | 0.21 | -0.06 | 0.19 | -0.31 | 0.09 | 0.04 | 0.07 | -0.38 | 0.08 | -0.52 | 0.09 | 0 | 0.14 | -0.06 | 0.08 | -0.36 | -0.04 | -0.23 | 0.34 | -0.03 | -0.08 | 0.51 | 0.11 | 0.13 | 0.15 | 0.37 | 0.83 | 0.37 | 1.47 | 1.11 | 0.79 | 1.99 | 0.73 | 2.19 | 0.85 | 0.46 | 0.52 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.91 | -0.66 | 0.07 | 1.07 | -2.33 | -0.13 | 1.56 | 2.27 | -2.63 | -8.36 | -7.76 | -17.94 |
| Investing Cash Flow | 0 | 0 | 0 | 0.02 | 0 | -1 | 0 | -0.03 | -0.79 | -0.19 | -0.52 | -4.43 |
| Financing Cash Flow | -0.07 | -0.02 | -0.02 | 0 | 1.15 | 1.01 | -1.46 | -0.71 | 2.99 | 7.37 | 10.14 | 32.36 |
| Net Cash Flow | 0.84 | -0.68 | 0.05 | 1.09 | -1.18 | -0.12 | 0.1 | 1.53 | -0.43 | -1.18 | 1.86 | 9.99 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 13 | 12.86 | 12.55 | 12.49 | 13.42 | 14.04 | 12.38 | 11.8 | 15.81 | 27.45 | 46 | 89.58 |
| Total Assets | 13 | 12.86 | 12.55 | 12.49 | 13.42 | 14.04 | 12.38 | 11.8 | 15.81 | 27.45 | 46 | 89.58 |