Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.98 | 15.63 | 14.85 | 15.46 | 15.98 | 13.02 | 8.53 | 7.79 | 12.2 | 14.84 | 18.16 | 13.52 | 17.22 | 17.31 | 17.78 | 17.55 | 12.39 | 15.37 | 11.04 | 10.57 | 6.38 | 6.03 | 7.07 | 7.87 | 6.2 | 8.29 | 4.02 | 6.97 | 2.69 | 2.02 | 4.3 | 3.45 | 2.79 |
| Expenses | 9.91 | 12.77 | 11.33 | 13.16 | 15.03 | 13.56 | 12.33 | 8.99 | 10 | 11.43 | 14.56 | 10.97 | 13.59 | 13.74 | 15.47 | 17.14 | 11.56 | 13.6 | 9.37 | 9.8 | 7.11 | 5.53 | 6.37 | 8.37 | 6.47 | 7.84 | 5.8 | 7.19 | 6.06 | 4.93 | 5.36 | 5.51 | 4.62 |
| EBITDA | -1.93 | 2.86 | 3.52 | 2.3 | 0.95 | -0.54 | -3.8 | -1.2 | 2.2 | 3.41 | 3.6 | 2.55 | 3.63 | 3.57 | 2.31 | 0.41 | 0.83 | 1.77 | 1.67 | 0.77 | -0.73 | 0.5 | 0.7 | -0.5 | -0.27 | 0.45 | -1.78 | -0.22 | -3.37 | -2.91 | -1.06 | -2.06 | -1.83 |
| Depreciation | 0.45 | 0.45 | 0.45 | 0.46 | 0.46 | 0.45 | 0.48 | 0.45 | 0.37 | 0.37 | 0.37 | 0.4 | 0.47 | 0.47 | 0.47 | 0.39 | 0.5 | 0.52 | 0.5 | 0.22 | 0.45 | 0.45 | 0.45 | 0.33 | 0.43 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.5 | 0.45 |
| EBIT | -2.38 | 2.41 | 3.07 | 1.84 | 0.49 | -0.99 | -4.28 | -1.65 | 1.83 | 3.04 | 3.23 | 2.15 | 3.16 | 3.1 | 1.84 | 0.02 | 0.33 | 1.25 | 1.17 | 0.55 | -1.18 | 0.05 | 0.25 | -0.83 | -0.7 | 0.02 | -2.21 | -0.66 | -3.81 | -3.35 | -1.5 | -2.56 | -2.28 |
| Interest | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -2.38 | 2.41 | 3.06 | 1.84 | 0.49 | -0.99 | -4.29 | -1.65 | 1.83 | 3.04 | 3.23 | 2.15 | 3.16 | 3.1 | 1.84 | 0.02 | 0.33 | 1.25 | 1.17 | 0.55 | -1.18 | 0.05 | 0.25 | -0.83 | -0.7 | 0.02 | -2.21 | -0.68 | -3.82 | -3.35 | -1.5 | -2.56 | -2.28 |
| Net Profit | -1.75 | 2.69 | 2.2 | 2.25 | 0.64 | -2.25 | -3.32 | -0.94 | 2.11 | 3.07 | 3.34 | 2.61 | 3.35 | 3.19 | 2.05 | 1.5 | 0.59 | 2.14 | -1.34 | 0.36 | -1.11 | 0.12 | -0.16 | -1.08 | -0.56 | 0.31 | -2.05 | 1.72 | -3.49 | -1.82 | -0.77 | 3.04 | -2.23 |
| EPS | -1.41 | 2.16 | 1.77 | 1.8 | 1.6 | -1.54 | -2.63 | -0.9 | 2.33 | 2.89 | 3.45 | 2.42 | 3.2 | 2.56 | 1.64 | 1.2 | 0.48 | 1.72 | -1.07 | -0.31 | -0.89 | 0.09 | -0.13 | -0.86 | -0.45 | 0.25 | -1.64 | 1.38 | -2.8 | -1.46 | -0.61 | 2.44 | -1.79 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 7.05 | 2.59 | 4.02 | 4.2 | 5.96 | 4.63 | 15.32 | 7.02 | -6.08 | 6.94 | 5.07 | -7.02 |
| Investing Cash Flow | -6.97 | -1.47 | 2.57 | -4.09 | -5.75 | -5.8 | -9.7 | -4.08 | -2.56 | -7.73 | -4.98 | 7.11 |
| Financing Cash Flow | 0 | -0.73 | -5.76 | 0.08 | -0.05 | -0.06 | -0.06 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.08 | 0.39 | 0.83 | 0.19 | 0.16 | -1.23 | 5.56 | 2.94 | -8.64 | -0.79 | 0.09 | 0.09 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 81.41 | 82.27 | 89.09 | 90.22 | 95.6 | 90.95 | 104.71 | 116.26 | 118.57 | 120.98 | 121.28 | 111.61 |
| Total Liabilities | 7.82 | 10.76 | 8.29 | 10.69 | 11.01 | 4.26 | 10.11 | 14.09 | 7.42 | 6.3 | 4.15 | 3.85 |
| Total Assets | 89.23 | 93.03 | 97.38 | 100.91 | 106.61 | 95.21 | 114.82 | 130.35 | 125.99 | 127.28 | 125.42 | 115.46 |