Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.06 | 0.04 | 0.01 | 0 | 0 | 0 | 0.01 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.45 | 0 | 0 |
| Expenses | 0.05 | 0.1 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.01 | 0.07 | 0.03 | 0 | 0.01 | 0.08 | 0.04 | 0.03 | 0.07 | 0.06 | 0.02 | 0.03 | 0.03 | 0.05 | 0.03 | 0.03 | 0.04 | 0.06 | 0.02 | 0.03 | 0.08 | 0.12 | 0.04 | 0.03 | 0.02 | 0.03 | 0.07 | 0.1 | 0.08 | 0.1 | 0.13 | 0.11 | 0.6 | 0.3 | 0.13 | 0.05 | 0.05 | 0.05 | 0.11 | 0.03 |
| EBITDA | -0.05 | -0.1 | -0.01 | -0.02 | -0.03 | -0.04 | -0.04 | -0.01 | -0.07 | -0.03 | 0 | -0.01 | -0.08 | -0.04 | -0.03 | -0.07 | -0.06 | -0.02 | -0.03 | -0.03 | -0.05 | -0.03 | -0.03 | -0.04 | -0.06 | -0.02 | -0.01 | -0.02 | -0.08 | -0.03 | -0.03 | -0.02 | -0.03 | -0.06 | -0.04 | -0.08 | -0.1 | -0.13 | -0.11 | -0.6 | -0.3 | -0.13 | -0.05 | -0.05 | 4.4 | -0.11 | -0.03 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.05 | -0.1 | -0.01 | -0.02 | -0.03 | -0.04 | -0.04 | -0.01 | -0.07 | -0.03 | 0 | -0.01 | -0.08 | -0.04 | -0.03 | -0.07 | -0.06 | -0.02 | -0.03 | -0.03 | -0.05 | -0.03 | -0.03 | -0.04 | -0.06 | -0.02 | -0.01 | -0.02 | -0.08 | -0.03 | -0.03 | -0.02 | -0.03 | -0.06 | -0.04 | -0.08 | -0.1 | -0.13 | -0.11 | -0.6 | -0.3 | -0.13 | -0.05 | -0.05 | 4.4 | -0.11 | -0.03 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.05 | -0.1 | -0.01 | -0.02 | -0.03 | -0.04 | -0.04 | -0.01 | -0.07 | -0.03 | 0 | -0.01 | -0.08 | -0.04 | -0.03 | -0.07 | -0.06 | -0.02 | -0.03 | -0.03 | -0.05 | -0.04 | -0.04 | -0.05 | -0.07 | -0.03 | -0.02 | -0.01 | -0.11 | -0.06 | -0.06 | -0.02 | -0.03 | -0.06 | -0.05 | -0.08 | -0.1 | -0.13 | -0.11 | -1.16 | -0.3 | -0.13 | -0.05 | -0.05 | 4.4 | -0.11 | -0.03 |
| Net Profit | -0.05 | -0.01 | -0.01 | -0.02 | -0.04 | -0.04 | -0.04 | -0.01 | -0.07 | -0.03 | 0 | -0.01 | -0.08 | -0.04 | -0.03 | -0.07 | -0.06 | -0.02 | -0.03 | -0.03 | -0.05 | -0.04 | -0.04 | -0.05 | -0.07 | -0.04 | -0.03 | -0.01 | -0.06 | -0.06 | -0.03 | -0.01 | 0 | -0.06 | -0.04 | 0.16 | -0.1 | -0.13 | -0.11 | -1.15 | -0.3 | -0.13 | -0.04 | -0.05 | 4.4 | -0.07 | -0.03 |
| EPS | -0.13 | -0.04 | -0.03 | -0.07 | -0.1 | -0.13 | -2.15 | -0.73 | -4.32 | -1.87 | -0.14 | -0.38 | -4.9 | -2.37 | -1.55 | 3.85 | -3.44 | -1.21 | -1.93 | -1.8 | -2.74 | -2.3 | -2.29 | -3.17 | -4.21 | -2.12 | -1.65 | -0.7 | -3.3 | -3.31 | -1.6 | -0.47 | 0.19 | -3.61 | -2.15 | 9.34 | -5.87 | -7.85 | -6.56 | -4.24 | -1.12 | -0.48 | -0.16 | -0.17 | 16.2 | -0.24 | -0.1 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.18 | 0.01 | -0.01 | 0 | 0.01 | 0 | -0.12 | -0.15 | 0.1 | -3.19 | 2.34 |
| Investing Cash Flow | 0.09 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | 0 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.01 | 3.37 | -1.93 |
| Net Cash Flow | -0.09 | 0.01 | -0.01 | 0 | 0.01 | 0 | 0.02 | 0 | 0.12 | 0.18 | 0.41 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -0.18 | -0.35 | -0.47 | -0.66 | -0.79 | -0.99 | -1.13 | -1.22 | -1.25 | -0.35 | 3.48 |
| Total Liabilities | 0.21 | 0.39 | 0.51 | 0.7 | 0.84 | 1.04 | 1.17 | 1.25 | 1.4 | 2.72 | 3.07 |
| Total Assets | 0.03 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.14 | 2.38 | 6.55 |