Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.08 | 1.52 | 1.58 | 1.39 | 1.32 | 1.48 | 1.46 | 1.26 | 1.51 | 1.51 | 1.62 | 1.61 | 1.71 | 1.22 | 1.23 | 1.05 | 1.06 | 1.06 | 1.07 | 1.07 | 1.24 | 1.14 | 1.56 | 1.18 | 1.75 | 1.62 | 1.62 | 1.96 | 1.9 | 1.36 | 1.5 | 1.14 | 1.9 | 1.14 | 1.72 | 1.76 | 2.04 | 1.9 | 2.29 | 1.76 | 7.09 | 1.42 | 1.21 | 0.12 | 1.46 | 1.7 |
| Expenses | 1.79 | 1.26 | 1.35 | 1.21 | 1.31 | 1.26 | 1.3 | 1.17 | 1.39 | 1.39 | 1.41 | 1.33 | 1.76 | 1.25 | 1.33 | 1.12 | 1.21 | 1.21 | 1.16 | 1.2 | 1.41 | 1.35 | 2.33 | 1.21 | 1.64 | 1.67 | 1.67 | 1.82 | 1.69 | 1.49 | 1.24 | 1.28 | 1.69 | 1.25 | 1.62 | 1.68 | 2.35 | 1.79 | 2.09 | 1.68 | 7.15 | 1.53 | 1.47 | 0.13 | 1.45 | 1.7 |
| Interest | 0.26 | 0.37 | 0.35 | 0.34 | 0.39 | 0.35 | 0.28 | 0.37 | 0.35 | 0.34 | 0.3 | 0.32 | 0.54 | 0.34 | 0.35 | 0.05 | 0.06 | 0.06 | 0.08 | 0.04 | -0.18 | 0.23 | 0.26 | 0.28 | 0.13 | 0.24 | 0.24 | 0.32 | 0.2 | 0.19 | 0.19 | 0.2 | 0.2 | 0.24 | 0.24 | 0.27 | 0.3 | 0.29 | 0.29 | 0.27 | 1.18 | 0.34 | 0.35 | 0.02 | 0.16 | 0.16 |
| EBITDA | 0.29 | 0.26 | 0.23 | 0.18 | 0.01 | 0.22 | 0.16 | 0.09 | 0.12 | 0.12 | 0.21 | 0.28 | -0.05 | -0.03 | -0.1 | -0.07 | -0.15 | -0.15 | -0.09 | -0.13 | -0.17 | -0.21 | -0.77 | -0.03 | 0.11 | -0.05 | -0.05 | 0.14 | 0.21 | -0.13 | 0.26 | -0.14 | 0.21 | -0.11 | 0.1 | 0.08 | -0.31 | 0.11 | 0.2 | 0.08 | -0.06 | -0.11 | -0.26 | -0.01 | 0.01 | 0 |
| Profit Before Tax | 0 | -0.15 | -0.15 | -0.2 | -0.42 | -0.17 | -0.16 | -0.32 | -0.26 | -0.25 | -0.14 | -0.06 | -0.57 | -0.38 | -0.46 | -0.12 | -0.22 | -0.22 | -0.18 | -0.17 | 0 | -0.45 | -1.03 | -0.32 | -0.03 | -0.3 | -0.3 | -0.2 | -0.01 | -0.33 | 0.06 | -0.35 | -0.01 | -0.36 | -0.16 | -0.21 | -0.63 | -0.2 | -0.1 | -0.21 | -1.3 | -0.46 | -0.63 | -0.03 | -0.17 | -0.18 |
| Net Profit | 0 | -0.15 | -0.16 | -0.2 | -0.42 | -0.17 | 0.21 | 0.01 | 0.1 | 0.1 | 0.02 | 0.07 | -0.46 | -0.14 | 0.12 | 0.03 | 0 | 0 | -0.26 | 0.01 | 0.23 | -0.26 | -0.82 | -0.16 | 0.14 | -0.16 | -0.16 | 0.13 | 0.06 | -0.07 | 0.34 | -0.08 | 0.06 | -0.1 | 0.12 | 0.13 | -0.18 | 0.1 | 0.22 | 0.13 | 0.18 | -0.12 | -0.24 | 0 | 0.13 | -0.02 |
| EPS | 0 | -0.3 | -0.32 | -0.4 | -0.84 | -0.34 | 0.42 | 0.01 | 0.21 | 0.21 | 0.04 | 0.14 | -0.29 | -0.09 | 0.07 | 0.02 | 0 | 0 | -0.16 | 0.01 | 0.14 | -0.16 | -0.7 | -0.1 | 0.09 | -0.1 | -0.1 | 0.08 | 0.06 | -0.07 | 0.21 | -0.07 | -0.08 | -0.09 | 0.11 | 0.12 | -0.17 | 0.1 | 0.21 | 0.12 | -0.16 | -0.11 | -0.23 | 0.02 | -0.2 | -0.02 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.75 | 0.07 | -0.07 | -0.72 | -3.26 | 4.75 | 1.09 | 0.49 | -3.34 | -3.34 | 0.14 | -9.84 |
| Investing Cash Flow | 0.85 | 0.79 | 1.19 | 0.87 | 0.77 | 0.67 | 0.73 | 0.77 | 1.13 | 1.27 | 1.39 | 1.33 |
| Financing Cash Flow | -1.21 | -1.45 | -1.34 | 4 | -0.8 | -0.18 | -0.91 | -0.9 | -0.79 | -1.05 | -1.18 | -1.08 |
| Net Cash Flow | 1.39 | -0.59 | -0.22 | 4.15 | -3.29 | 5.24 | 0.91 | 0.36 | -3 | -3.12 | 0.35 | -9.59 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 18.02 | 17.93 | 19.39 | 22.88 | 16.46 | 21.16 | 22.69 | 30.68 | 32.73 | 37.8 | 42.14 | 48.65 |
| Total Assets | 18.02 | 17.93 | 19.39 | 22.88 | 16.46 | 21.16 | 22.69 | 30.68 | 32.73 | 37.8 | 42.14 | 48.65 |