Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.07 | 0 | 0 | 0 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0.41 | 12.35 | 61.12 | 24.84 |
| Expenses | 0.96 | 0.11 | 0.08 | 0.1 | 0.15 | 0.07 | 0.07 | 0.07 | 0.08 | 0.11 | 0.07 | 0.33 | 0.11 | 0.12 | 0.07 | 0.06 | 0.07 | 0.09 | 0.06 | 0.06 | 0.04 | 0 | 0 | 0.08 | 0.16 | 0.06 | 0.05 | 0.17 | 0.11 | 0.25 | 0.07 | 0.08 | 0.09 | 0.07 | 0.05 | 0.11 | 0.3 | 0.29 | 1.43 | 0.05 | 0.05 | 0.23 | 0.39 | 10.45 | 59.31 | 23.42 |
| EBITDA | -0.89 | -0.11 | -0.08 | -0.1 | 0.18 | -0.07 | -0.07 | -0.07 | -0.08 | -0.11 | -0.07 | -0.33 | -0.11 | -0.12 | -0.07 | -0.06 | -0.07 | -0.09 | -0.06 | -0.06 | -0.04 | 0 | 0 | -0.08 | -0.16 | -0.06 | -0.05 | -0.17 | -0.11 | -0.25 | -0.07 | -0.08 | -0.09 | -0.07 | -0.05 | -0.11 | -0.3 | -0.17 | -1.43 | -0.05 | -0.05 | -0.23 | 0.02 | 1.9 | 1.81 | 1.42 |
| Depreciation | 0.2 | 0.03 | 0.05 | 0.04 | 0.11 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -1.09 | -0.14 | -0.13 | -0.14 | 0.07 | -0.13 | -0.13 | -0.13 | -0.08 | -0.11 | -0.08 | -0.34 | -0.12 | -0.12 | -0.08 | -0.07 | -0.08 | -0.1 | -0.07 | -0.07 | -0.05 | -0.01 | -0.01 | -0.09 | -0.17 | -0.07 | -0.06 | -0.18 | -0.12 | -0.26 | -0.08 | -0.09 | -0.1 | -0.08 | -0.06 | -0.12 | -0.31 | -0.18 | -1.43 | -0.05 | -0.05 | -0.23 | 0.02 | 1.9 | 1.81 | 1.42 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1.09 | -0.14 | -0.13 | -0.14 | 0.07 | -0.13 | -0.13 | -0.13 | -0.08 | -0.11 | -0.08 | -0.34 | -0.12 | -0.12 | -0.08 | -0.07 | -0.08 | -0.1 | -0.07 | -0.07 | -0.05 | -0.01 | -0.01 | -0.09 | -0.17 | -0.07 | -0.06 | -0.18 | -0.12 | -0.26 | -0.08 | -0.09 | -0.1 | -0.08 | -0.06 | -0.12 | -0.31 | -0.18 | -1.43 | -0.05 | -0.05 | -0.23 | 0.02 | 1.9 | 1.81 | 1.42 |
| Net Profit | -1.07 | -0.14 | -0.13 | -0.14 | 0.07 | -0.13 | 0.2 | -0.13 | -0.08 | -0.11 | -0.08 | -0.11 | -0.12 | -0.11 | -0.08 | -0.03 | -0.08 | -0.1 | -0.07 | -0.05 | -0.05 | -0.01 | -0.01 | 0.06 | -0.07 | 0 | 0.01 | -0.11 | 0.15 | -0.18 | 0 | -0.01 | -0.02 | -0.01 | -0.04 | -0.12 | -0.31 | -0.18 | -1.43 | -0.05 | -0.05 | -0.23 | 0.02 | 1.29 | 1.15 | 1.05 |
| EPS | -1.54 | -0.2 | -0.18 | -0.21 | 0.1 | -0.19 | 0.29 | -0.18 | -0.12 | -0.16 | -0.12 | -0.15 | -0.17 | -0.16 | -0.12 | -0.05 | -0.11 | -0.15 | -0.1 | -0.06 | -0.07 | -0.01 | -0.01 | 0.09 | -0.11 | -0.01 | 0.01 | -0.16 | 0.21 | -0.26 | -0.01 | -0.02 | -0.03 | -0.02 | -0.05 | -0.02 | -0.44 | -0.25 | -2.05 | -0.06 | -0.08 | -0.33 | 0.02 | 1.85 | 0.17 | 0.13 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -6.11 | -0.46 | -0.46 | -0.22 | -0.32 | 0.01 | 0 | 0 | 0 | -0.06 | 1.21 | -85.91 |
| Investing Cash Flow | 0.01 | 0 | 0.48 | 0.27 | 0.58 | 0 | 0 | -0.01 | 0 | -0.54 | 0.33 | 0.02 |
| Financing Cash Flow | 5.66 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.54 | 86.02 |
| Net Cash Flow | -0.44 | -0.21 | 0.02 | 0.05 | 0.26 | 0.01 | 0 | -0.01 | 0 | -0.6 | 0 | 0.13 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 16.18 | 15.88 | 15.49 | 14.65 | 5.43 | 5.16 | 5.14 | 5.17 | 4.94 | 4.43 | 5.63 | 93.87 |
| Total Liabilities | 3.11 | 3.32 | 2.31 | 2.43 | 2.37 | 2.59 | 2.59 | 2.81 | 3.04 | 2.4 | 0.12 | 1.38 |
| Total Assets | 19.28 | 19.2 | 17.8 | 17.08 | 7.8 | 7.76 | 7.72 | 7.98 | 7.98 | 6.84 | 5.75 | 95.25 |