Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 3.52 | 6.87 | 58.11 | 81.49 | 54.66 | 63.89 | 69.83 | 50.55 | 37.87 | 49.15 | 106.29 | 128.11 | 51.41 | 58.18 | 86.27 | 109.07 | 32.27 | 33.43 | 62.72 | 118.49 | 61.64 |
| Expenses | 0.14 | 0.08 | 0.08 | 0.07 | 0.06 | 0.03 | 0.05 | 0.07 | 0.05 | 0.06 | 0.09 | 0.09 | 0.06 | 0.04 | 0.37 | 0.64 | 3.28 | 6.89 | 53.78 | 75.73 | 51.08 | 59.38 | 63.63 | 46.22 | 33.37 | 43.18 | 95.1 | 118.18 | 43.95 | 59.96 | 74.16 | 90.34 | 28.24 | 28.38 | 57.75 | 111.66 | 57.84 |
| EBITDA | -0.11 | -0.08 | -0.08 | -0.07 | -0.06 | -0.03 | -0.05 | -0.07 | -0.05 | -0.06 | -0.09 | -0.09 | -0.06 | -0.04 | -0.27 | -0.64 | 0.24 | -0.02 | 4.33 | 5.76 | 3.58 | 4.51 | 6.2 | 4.33 | 4.5 | 5.97 | 11.19 | 9.93 | 7.46 | -1.78 | 12.11 | 18.73 | 4.03 | 5.05 | 4.97 | 6.83 | 3.8 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.12 | 0.64 | 0.86 | 0.86 | 1.05 | 1.25 | 1.79 | 1.55 | 1.65 | 1.73 | 1.75 | 1.49 | 1.52 | 1.62 | 2.05 | 1.52 | 1.54 | 1.54 | 1.37 | 1.16 |
| EBIT | -0.12 | -0.09 | -0.09 | -0.08 | -0.06 | -0.03 | -0.05 | -0.07 | -0.05 | -0.06 | -0.09 | -0.09 | -0.06 | -0.04 | -0.27 | -0.64 | 0.16 | -0.14 | 3.69 | 4.9 | 2.72 | 3.46 | 4.95 | 2.54 | 2.95 | 4.32 | 9.46 | 8.18 | 5.97 | -3.3 | 10.49 | 16.68 | 2.51 | 3.51 | 3.43 | 5.46 | 2.64 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.49 | 0.11 | 0.81 | 0.94 | 1.6 | 1.87 | 2.88 | 3.79 | 6.6 | 7.12 | 5.66 | 4.51 | 3.46 | 5.02 | 2.69 |
| Profit Before Tax | -0.12 | -0.09 | -0.09 | -0.08 | -0.06 | -0.03 | -0.05 | -0.07 | -0.05 | -0.06 | -0.09 | -0.09 | -0.06 | -0.04 | -0.27 | -0.64 | 0.16 | -0.14 | 3.69 | 4.9 | 2.72 | 3.29 | 4.46 | 2.43 | 2.14 | 3.38 | 7.86 | 6.31 | 3.09 | -7.09 | 3.89 | 9.56 | -3.15 | -1 | -0.03 | 0.44 | -0.05 |
| Net Profit | -0.05 | -0.01 | 0.02 | 0.05 | -0.07 | -0.04 | -0.06 | 0.16 | -0.02 | -0.03 | -0.06 | -0.06 | -0.02 | -0.04 | -0.27 | -0.59 | 0.16 | -0.12 | 2.87 | 3.28 | 2.06 | 2.5 | 3.36 | 0.93 | 1.56 | 2.55 | 5.35 | 3.97 | 2.3 | -6.22 | 3.82 | 6.45 | 1.12 | 0.14 | 0.03 | 0.6 | 0.17 |
| EPS | 0 | -0.02 | 0.02 | 0.07 | -0.11 | -0.06 | -0.09 | 0.25 | -0.03 | -0.05 | -0.09 | -0.09 | -0.04 | -0.06 | -0.41 | -0.8 | 0.07 | -0.05 | 0.11 | 0.13 | 0.08 | 0.1 | 0.13 | 0.03 | 0.06 | 0.1 | 0.21 | 0.16 | 0.09 | -0.24 | 0.15 | 0.25 | 0.04 | 0.01 | 0 | 0.02 | 0.01 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.26 | 3.51 | 0.01 | -4.98 | -18.33 | -62.77 | -68.99 |
| Investing Cash Flow | 0 | 0 | 0 | -0.42 | -21.42 | -7.55 | -19.27 |
| Financing Cash Flow | 0.28 | -3.55 | -0.02 | 6.76 | 33.9 | 64.2 | 92.59 |
| Net Cash Flow | 0.02 | -0.04 | -0.01 | 1.36 | -5.85 | -6.12 | 4.33 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 6.61 | 6.54 | 6.38 | 10.89 | 88.18 | 101.26 | 104.67 |
| Total Liabilities | 0.04 | 0.16 | 0.05 | 0.45 | 135.02 | 184.13 | 308.2 |
| Total Assets | 6.65 | 6.71 | 6.43 | 11.34 | 223.21 | 285.39 | 412.87 |