Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.49 | 1.28 | 1.59 | 1.13 | 1.32 | 1.5 | 1.36 | 1.48 | 3.29 | 1.76 | 1.45 | 1.39 | 2.82 | 1.28 | 2.49 | 2.86 | 4.12 | 2.52 | 1.65 | 1.66 | 2.27 | 1.39 | 1.45 | 1.57 | 2.46 | 1.02 | 1.57 | 1.41 | 1.43 | 1.59 | 1.67 | 1.87 | 1.42 | 1.81 | 1.81 | 1.89 | 2.16 | 1.71 | 1.91 | 4.38 | 4.68 | 3.41 | 2.75 | 2.09 | 1.67 | 2.54 |
| Expenses | 0.51 | 0.2 | 0.24 | 0.32 | 0.42 | 0.29 | 0.36 | 0.34 | 1.46 | 0.4 | 0.31 | 0.39 | 1.82 | 0.36 | 0.43 | 0.38 | 3.15 | 0.31 | 0.5 | 0.39 | 0.85 | 0.25 | 0.31 | 0.35 | 0.87 | 0.26 | 0.38 | 0.27 | 0.77 | 0.29 | 0.26 | 0.31 | 0.57 | 0.35 | 0.28 | 0.34 | 1.12 | 0.35 | 0.34 | 2.71 | 3.75 | 1.66 | 0.43 | 0.64 | 1.27 | 0.38 |
| Interest | 0.71 | 0.53 | 0.53 | 0.56 | 0.8 | 0.75 | 0.67 | 0.4 | 1.89 | 0.9 | 0.79 | 0.53 | 0.27 | 0.53 | 0.68 | 0.71 | 1.44 | 1.07 | 1.04 | 0.98 | 0.98 | 0.92 | 0.88 | 0.84 | 0.6 | 0.78 | 0.74 | 0.73 | 0.74 | 0.67 | 0.69 | 0.66 | 0.74 | 0.78 | 0.81 | 0.81 | 0.74 | 0.66 | 0.67 | 0.48 | 0.45 | 0.45 | 0.48 | 0.48 | 0.43 | 0.39 |
| EBITDA | 0.98 | 1.08 | 1.35 | 0.81 | 0.9 | 1.21 | 1 | 1.14 | 1.83 | 1.36 | 1.14 | 1 | 1 | 0.92 | 2.06 | 2.48 | 0.97 | 2.21 | 1.15 | 1.27 | 1.42 | 1.14 | 1.14 | 1.22 | 1.59 | 0.76 | 1.19 | 1.14 | 0.66 | 1.3 | 1.41 | 1.56 | 0.85 | 1.46 | 1.53 | 1.55 | 1.04 | 1.36 | 1.57 | 1.67 | 0.93 | 1.75 | 2.32 | 1.45 | 0.4 | 2.16 |
| Profit Before Tax | 0.14 | 0.51 | 0.78 | 0.21 | 0.1 | 0.43 | 0.3 | 0.71 | -0.07 | 0.43 | 0.32 | 0.44 | 0.7 | 0.36 | 1.35 | 1.74 | -0.55 | 1.1 | 0.07 | 0.25 | 0.43 | 0.19 | 0.23 | 0.35 | 0.87 | -0.07 | 0.4 | 0.36 | -0.07 | 0.6 | 0.69 | 0.87 | 0.09 | 0.65 | 0.69 | 0.71 | 0.3 | 0.68 | 0.88 | 1.17 | 0.47 | 1.28 | 1.82 | 0.95 | -0.15 | 1.73 |
| Net Profit | 0.1 | 0.59 | 0.89 | 0.23 | 0 | 0.39 | 0.36 | 0.67 | 0.74 | 0.48 | 0.37 | 0.56 | 0.51 | 0.39 | 3.08 | 1.53 | -0.75 | 1.04 | 0.44 | 0.25 | 0.33 | 0.23 | 0.38 | 0.39 | 0.75 | 0.02 | 0.48 | 0.31 | -0.16 | 0.52 | 0.62 | 0.94 | -0.08 | 0.59 | 0.63 | 0.81 | 0.05 | 0.58 | 0.83 | 1.09 | 0.47 | 1.22 | 1.71 | 0.84 | -0.5 | 1.47 |
| EPS | 0.29 | 1.68 | 2.53 | 0.66 | -0.01 | 1.11 | 1.03 | 1.89 | 2.11 | 1.37 | 1.03 | 1.58 | 1.44 | 1.1 | 8.71 | 4.34 | -2.13 | 2.93 | 1.26 | 0.71 | 0.93 | 0.65 | 1.09 | 1.1 | 2.11 | 0.05 | 1.37 | 0.86 | -0.44 | 1.47 | 1.75 | 2.67 | -0.23 | 1.66 | 1.78 | 2.28 | 0.13 | 1.65 | 2.34 | 3.09 | 1.34 | 3.46 | 4.83 | 2.38 | -1.42 | 4.15 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -6.46 | -9.78 | -4.35 | 11.58 | -15.4 | -2.81 | 8.06 | 3.59 | -2.95 | 0.75 | 11.11 | 3.03 |
| Investing Cash Flow | -0.13 | 0.18 | 1.37 | -2.81 | -0.61 | 0.19 | 0.25 | 0.8 | 0.13 | 0.06 | 0.25 | -0.72 |
| Financing Cash Flow | 6.57 | 9.63 | 3.81 | -9.12 | 15.71 | 3.08 | -8.61 | -0.28 | 1.57 | -2.28 | -10.71 | -2.36 |
| Net Cash Flow | -0.02 | 0.03 | 0.83 | -0.35 | -0.3 | 0.46 | -0.3 | 4.11 | -1.25 | -1.47 | 0.65 | -0.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 36.28 | 48.12 | 55.61 | 48.04 | 67.24 | 71.83 | 65.15 | 64.52 | 68.56 | 68.26 | 61.11 | 61.56 |
| Total Assets | 36.28 | 48.12 | 55.61 | 48.04 | 67.24 | 71.83 | 65.15 | 64.52 | 68.56 | 68.26 | 61.11 | 61.56 |