Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 238.66 | 213.42 | 200.15 | 212.57 | 215.61 | 225.17 | 189.45 | 233.82 | 256.43 | 251.63 | 235.13 | 291.18 | 302.43 | 254.63 | 288.77 | 336.69 | 318.09 | 333.16 | 289.25 | 309.04 | 296.8 | 226.22 | 324.63 | 341.34 | 411.38 | 358.32 | 375.74 | 380.37 | 451.63 | 513.81 | 399.24 | 429.2 | 459.33 | 420.53 | 428.21 | 439.43 | 437.31 | 380.57 | 359.14 | 438.38 | 502.9 | 451.74 | 394.88 | 421.39 | 490.4 | 455.22 |
| Expenses | 218.51 | 215.34 | 200.93 | 202.14 | 180.6 | 177.08 | 168.05 | 212.51 | 229.52 | 213.56 | 208.16 | 284.28 | 292.1 | 249.65 | 271.84 | 322.62 | 298.4 | 265.18 | 244.72 | 268.2 | 250.79 | 179.75 | 274.29 | 266.33 | 335.87 | 279.28 | 338 | 333.93 | 396.4 | 439.53 | 411.57 | 407.82 | 414.26 | 369.13 | 380.16 | 382.03 | 391.74 | 350.89 | 329.02 | 394.91 | 448.75 | 376.56 | 352.18 | 377.41 | 457.15 | 401.84 |
| EBITDA | 20.15 | -1.92 | -0.78 | 10.43 | 35.01 | 48.09 | 21.4 | 21.31 | 26.91 | 38.07 | 26.97 | 6.9 | 10.33 | 4.98 | 16.93 | 14.07 | 19.69 | 67.98 | 44.53 | 40.84 | 46.01 | 46.47 | 50.34 | 75.01 | 75.51 | 79.04 | 37.74 | 46.44 | 55.23 | 74.28 | -12.33 | 21.38 | 45.07 | 51.4 | 48.05 | 57.4 | 45.57 | 29.68 | 30.12 | 43.47 | 54.15 | 75.18 | 42.7 | 43.98 | 33.25 | 53.38 |
| Depreciation | 8.81 | 8.74 | 8.97 | 8.99 | 9.97 | 9.04 | 10.34 | 10.6 | 10.34 | 10.55 | 10.95 | 11.3 | 11.41 | 11.44 | 11.59 | 11.69 | 11.41 | 11.44 | 12.33 | 12.33 | 12.57 | 15.65 | 16.94 | 12.77 | 16.48 | 14.41 | 15.65 | 16.03 | 16.21 | 17.05 | 17.34 | 18.45 | 16.63 | 18.22 | 18.44 | 18.78 | 18.78 | 18.68 | 19.3 | 19.34 | 21.32 | 20.15 | 20.23 | 20.4 | 20.06 | 22.07 |
| EBIT | 11.34 | -10.66 | -9.75 | 1.44 | 25.04 | 39.05 | 11.06 | 10.71 | 16.57 | 27.52 | 16.02 | -4.4 | -1.08 | -6.46 | 5.34 | 2.38 | 8.28 | 56.54 | 32.2 | 28.51 | 33.44 | 30.82 | 33.4 | 62.24 | 59.03 | 64.63 | 22.09 | 30.41 | 39.02 | 57.23 | -29.67 | 2.93 | 28.44 | 33.18 | 29.61 | 38.62 | 26.79 | 11 | 10.82 | 24.13 | 32.83 | 55.03 | 22.47 | 23.58 | 13.19 | 31.31 |
| Interest | 10.7 | 11.82 | 13.98 | 10.19 | 9.96 | 11.38 | 9.45 | 11.64 | 15.02 | 13.35 | 11.71 | 11.6 | 10.61 | 12.14 | 13.09 | 7.49 | 18.06 | 13.89 | 15.94 | 16.32 | 17.12 | 16.36 | 16.82 | 16.75 | 17.96 | 14.5 | 16.9 | 16.1 | 16.93 | 17.6 | 18.68 | 15.23 | 14.64 | 15.82 | 17.59 | 17.26 | 16.92 | 16.44 | 17.4 | 16.42 | 19.17 | 16.51 | 15.78 | 15.34 | 16.41 | 18.27 |
| Profit Before Tax | 0.64 | -22.48 | -23.73 | -8.75 | 15.08 | 27.67 | 1.61 | -0.93 | 1.55 | 14.17 | 4.31 | -16 | -11.69 | -18.6 | -7.75 | -5.11 | -9.78 | 42.65 | 16.26 | 12.19 | 16.32 | 14.46 | 16.58 | 45.49 | 41.07 | 50.13 | 5.19 | 14.31 | 22.09 | 39.63 | -48.35 | -12.3 | 13.8 | 17.36 | 12.02 | 21.36 | 9.87 | -5.44 | -6.58 | 7.71 | 13.66 | 38.52 | 6.69 | 8.24 | -3.22 | 13.04 |
| Net Profit | 2.72 | -18.91 | -17.02 | 0.46 | 14 | 22.59 | 4.72 | 5.85 | 3.48 | 12.11 | 1.07 | 2.7 | -4.51 | -15.32 | 3.13 | 0.78 | 1.67 | 33.22 | 14.73 | 12.44 | 15.52 | 13.8 | 15.63 | 32.71 | 35.36 | 35.07 | 11.07 | 14.09 | 17.48 | 28.1 | -27.12 | 0.53 | 15.61 | 14.69 | 11.79 | 15.95 | 17.28 | 17.06 | 3.28 | 7.81 | 16.91 | 32.26 | 20.11 | 11.35 | 65.23 | 18.07 |
| EPS | 1.02 | -7.07 | -6.41 | 0.17 | 5.25 | 8.46 | 1.77 | 2.19 | 1.3 | 4.54 | 0.4 | 1.01 | -1.69 | -5.74 | 1.17 | 0.3 | 0.62 | 12.44 | 5.52 | 4.66 | 5.81 | 5.17 | 5.69 | 11.89 | 13.64 | 12.75 | 4.03 | 5.12 | 6.36 | 10.22 | -9.86 | 0.19 | 5.68 | 5.34 | 4.29 | 5.8 | 6.29 | 6.21 | 1.19 | 2.84 | 6.15 | 11.73 | 7.31 | 4.13 | 23.72 | 6.57 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 48.34 | 74.53 | 163.39 | 85.89 | 84.37 | 215.82 | 233.75 | 188.55 | 138.64 | 182.46 | 187.63 | 93.97 |
| Investing Cash Flow | -50.22 | -61.82 | -90.57 | -17.25 | -176.38 | -156.08 | -172.38 | -133.7 | -63.56 | -111.83 | -132 | -297.01 |
| Financing Cash Flow | -18.37 | -12.79 | -77.34 | -66.63 | 82.76 | 2.91 | -41.34 | -73.08 | -89.44 | -85.88 | -62.61 | 182.77 |
| Net Cash Flow | -20.25 | -0.08 | -4.52 | 2.01 | -9.25 | 62.65 | 20.03 | -18.23 | -14.36 | -15.25 | -6.98 | -20.27 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 517.56 | 473.25 | 506 | 514.97 | 503.47 | 575.91 | 667.81 | 742.19 | 756.22 | 811.62 | 851.88 | 977.29 |
| Total Liabilities | 693.97 | 719.19 | 707.06 | 704.75 | 910.59 | 1,016.77 | 1,189.87 | 1,186.31 | 1,233.96 | 1,256.28 | 1,314.34 | 1,447.85 |
| Total Assets | 1,211.52 | 1,192.44 | 1,213.06 | 1,219.72 | 1,414.06 | 1,592.68 | 1,857.68 | 1,928.49 | 1,990.18 | 2,067.9 | 2,166.23 | 2,425.14 |