Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 489.74 | 515.85 | 598.81 | 634.59 | 611.32 | 555.67 | 588.26 | 616.61 | 294.03 | 481.37 | 489.15 | 465.41 | 370.88 | 546.4 | 553.44 | 542.58 | 604.85 | 598.36 | 602.17 | 711.61 | 614.31 | 655.27 | 634.82 | 800.19 | 652.86 | 670.75 | 678.43 | 778.83 | 701.4 | 717.34 | 752.7 | 820.29 | 732.81 |
| Expenses | 484.63 | 490.07 | 539.1 | 559.04 | 534.43 | 456.11 | 500.26 | 512.46 | 275.39 | 387.83 | 414.37 | 421.04 | 343.05 | 428.07 | 472.44 | 454.63 | 505.18 | 481.89 | 511.41 | 546.91 | 530.38 | 519.7 | 529.7 | 612.78 | 548.09 | 548.04 | 532.74 | 574.5 | 579.49 | 565.22 | 608.53 | 623.08 | 620.27 |
| EBITDA | 5.11 | 25.78 | 59.71 | 75.55 | 76.89 | 99.56 | 88 | 104.15 | 18.64 | 93.54 | 74.78 | 44.37 | 27.83 | 118.33 | 81 | 87.95 | 99.67 | 116.47 | 90.76 | 164.7 | 83.93 | 135.57 | 105.12 | 187.41 | 104.77 | 122.71 | 145.69 | 204.33 | 121.91 | 152.12 | 144.17 | 197.21 | 112.54 |
| Depreciation | 25.33 | 26.34 | 25.18 | 24.5 | 59.8 | 60.41 | 64.07 | 62.84 | 63.83 | 65.99 | 66.2 | 67.97 | 66.53 | 66.57 | 67.93 | 69.73 | 68.88 | 70.07 | 72.33 | 78.71 | 81.25 | 83.79 | 85.54 | 86.03 | 88.66 | 92.48 | 92.99 | 91.87 | 95.64 | 100.6 | 104.42 | 108.63 | 109.4 |
| EBIT | -20.22 | -0.56 | 34.53 | 51.05 | 17.09 | 39.15 | 23.93 | 41.31 | -45.19 | 27.55 | 8.58 | -23.6 | -38.7 | 51.76 | 13.07 | 18.22 | 30.79 | 46.4 | 18.43 | 85.99 | 2.68 | 51.78 | 19.58 | 101.38 | 16.11 | 30.23 | 52.7 | 112.46 | 26.27 | 51.52 | 39.75 | 88.58 | 3.14 |
| Interest | 6.39 | 8.16 | 5.14 | 3.9 | 22.28 | 21.01 | 21.11 | 15.08 | 20.52 | 16.13 | 27.52 | 18.03 | 28.15 | 20.51 | 24.04 | 26.67 | 23.41 | 22.7 | 39.9 | 32.61 | 31.6 | 33.28 | 44.91 | 22.43 | 35.3 | 37.54 | 36.96 | 38.38 | 38.73 | 48.13 | 47.24 | 46.95 | 47.07 |
| Profit Before Tax | -26.61 | -8.72 | 29.39 | 47.15 | -5.19 | 18.14 | 2.82 | 26.23 | -65.71 | 11.42 | -18.94 | -41.63 | -66.85 | 31.25 | -10.97 | -8.45 | 7.38 | 23.7 | -21.47 | 53.38 | -28.92 | 18.5 | -25.33 | 78.95 | -19.19 | -7.31 | 15.74 | 74.08 | -12.46 | 3.39 | -7.49 | 41.63 | -43.93 |
| Net Profit | -18.3 | -3.34 | 28.87 | 52.35 | 0.79 | 24.43 | 2.04 | -161.51 | -32.37 | 28.77 | -0.67 | -9.73 | -21.38 | 59.77 | 13.39 | 15.87 | 29.82 | 41.4 | -13.71 | 56.31 | 0.89 | 21.43 | 10.53 | 83.2 | 6.09 | 11.49 | 35.42 | 72.95 | 7.17 | 16.94 | 1.41 | 41.49 | -8.56 |
| EPS | -1.12 | -0.12 | 2.32 | 3.47 | 0.28 | 1.8 | 0.37 | -12.38 | -2.08 | 1.23 | 0.01 | -0.52 | -1.07 | 2.95 | 0.69 | 0.81 | 1.49 | 2.04 | -0.59 | 2.82 | 0.01 | 1.06 | 0.58 | 4.09 | 0.29 | 0.68 | 1.73 | 3.63 | 0.39 | 0.89 | 0.11 | 2.06 | -0.43 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 200.76 | 241.85 | 275.87 | 551 | 263.23 | 560.61 | 382.07 | 498.12 | 681.36 | 624.33 | 621.46 | 530.76 |
| Investing Cash Flow | -308.45 | -379.09 | -181.86 | -547.06 | -238.72 | -280.77 | -234.96 | -257.37 | -208.54 | -448.15 | -402.33 | -216.55 |
| Financing Cash Flow | 77.92 | 274.43 | -5.73 | -143.73 | -20.7 | -254.2 | -153.55 | -217.37 | -459.17 | -189.64 | -284.93 | -315.37 |
| Net Cash Flow | -29.77 | 137.19 | 88.27 | -139.79 | 3.81 | 25.64 | -6.44 | 23.38 | 13.65 | -13.46 | -65.8 | -1.16 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 725.47 | 536.84 | 625.64 | 738.81 | 310.95 | 55.63 | 90.83 | 259.8 | 398.55 | 533.37 | 709.8 | 783.65 |
| Total Liabilities | 2,104.38 | 3,091.94 | 3,334.85 | 3,766.14 | 6,971.65 | 8,830.15 | 8,430.65 | 8,586.41 | 8,918.53 | 9,313.08 | 9,875.3 | 10,600.91 |
| Total Assets | 2,829.85 | 3,628.78 | 3,960.49 | 4,504.95 | 7,282.6 | 8,885.79 | 8,521.48 | 8,846.2 | 9,317.07 | 9,846.44 | 10,585.1 | 11,384.6 |