Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0.31 | 0.42 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | -0.05 | -0.05 | -0.03 | 0.14 | 0.35 | 0.42 | 0 | -0.37 | 0.02 | 0.04 | 0.04 | 0.04 | 0.05 | -0.43 | -0.05 | 0.13 | -0.24 | 0.31 | -0.28 | 0.6 | 0.8 | 0.17 | 0.02 | -0.15 | 0.04 | -0.01 | -0.01 | -0.06 | -0.02 | -0.03 | -0.03 | -0.11 | -0.01 |
| EBITDA | 0.05 | 0.05 | 0.03 | 0.17 | 0.07 | 0.12 | 0 | 0.37 | -0.02 | -0.04 | -0.04 | -0.04 | -0.05 | 0.43 | 0.05 | -0.13 | 0.24 | -0.31 | 0.28 | -0.6 | -0.8 | -0.17 | -0.02 | 0.15 | -0.04 | 0.01 | 0.01 | 0.06 | 0.02 | 0.03 | 0.03 | 0.11 | 0.01 |
| Depreciation | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.05 | 0.05 | 0.03 | 0.16 | 0.07 | 0.12 | 0 | 0.37 | -0.02 | -0.04 | -0.04 | -0.04 | -0.05 | 0.43 | 0.05 | -0.13 | 0.24 | -0.31 | 0.28 | -0.6 | -0.8 | -0.17 | -0.02 | 0.15 | -0.04 | 0.01 | 0.01 | 0.06 | 0.02 | 0.03 | 0.03 | 0.11 | 0.01 |
| Interest | 0.05 | 0.05 | 0.03 | 0.37 | 0 | 0 | 0 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | -0.21 | 0.07 | 0.12 | 0 | -0.07 | -0.02 | -0.04 | -0.04 | -0.04 | -0.05 | 0.43 | 0.05 | -0.52 | 0.24 | -0.31 | 0.28 | -1 | -0.8 | -0.17 | -0.02 | -0.07 | -0.04 | 0.01 | 0.01 | 0.06 | 0.02 | 0.03 | 0.03 | 0.11 | 0.01 |
| Net Profit | 0 | 0 | 0 | 0.01 | 0.05 | 0.13 | 0 | -0.07 | -0.02 | -0.04 | -0.04 | -0.04 | -0.05 | 0.6 | 0.05 | -0.53 | 0.42 | 0.25 | 0.2 | -0.8 | 0.04 | 0.03 | -0.01 | -0.04 | -0.04 | 0.01 | 0 | 0.05 | 0.02 | 0.02 | 0.02 | 0.08 | 0.01 |
| EPS | 0 | 0 | 0 | 0.03 | 0.11 | 0.3 | 0 | -0.17 | -0.04 | -0.1 | -0.09 | -0.09 | -0.12 | 1.44 | 0.13 | -1.29 | 1 | 0.59 | 0.49 | -1.92 | 0.09 | 0.07 | -0.03 | -0.09 | -0.11 | 0.02 | 0.01 | 0.13 | 0.04 | 0.05 | 0.06 | 0.19 | 0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | -25.79 | 6.28 | 11.98 | 1.15 | -0.32 | 0.36 | 1.28 | 8.28 | 0.4 | 0.94 |
| Investing Cash Flow | 0 | -0.07 | 0 | 2.13 | 0.03 | 0.6 | -0.41 | 0.23 | 0.23 | -3.67 | -1.18 |
| Financing Cash Flow | 0 | 25.71 | -6.17 | -14.3 | -1.01 | -0.22 | 0.39 | -1.51 | -8.33 | 3.24 | 0.27 |
| Net Cash Flow | 0 | -0.15 | 0.11 | -0.19 | 0.17 | 0.06 | 0.34 | -0 | 0.18 | -0.03 | 0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.35 | 0.38 | 3.21 | 4.1 | 5.26 | 5.37 | 5.24 | 5.68 | 3.91 | 3.93 | 3.95 |
| Total Liabilities | 19.29 | 48.65 | 36.26 | 20.64 | 18.66 | 18.53 | 21.33 | 27.1 | 35.29 | 40.44 | 43.43 |
| Total Assets | 19.64 | 49.02 | 39.47 | 24.74 | 23.92 | 23.9 | 26.57 | 32.79 | 39.2 | 44.37 | 47.39 |