Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY11 | Q1 FY12 | Q2 FY12 | Q3 FY12 | Q4 FY12 | Q1 FY13 | Q2 FY13 | Q3 FY13 | Q4 FY13 | Q1 FY14 | Q2 FY14 | Q3 FY14 | Q4 FY14 | Q1 FY15 | Q2 FY15 | Q3 FY15 | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.46 | 2.2 | 0.79 | 0.49 | 4.75 | 0.93 | 1.08 | 2.6 | 2.04 | 0.74 | 0.87 | 0.51 | 0.64 | 0.86 | 0.94 | 0.55 | 0.44 | 1.23 | 0.79 | 0.7 | 10 | 14.9 | 3.85 | 1 | 1.1 | 0.92 | 0.5 | 0.53 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.13 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.62 | 0 | 0 | 0.55 | 0.23 | 0.65 | 0.25 | 0.65 | 0 | 0 | 0.05 | 0 | 0 | 0 |
| Expenses | 0.5 | 2.25 | 0.79 | 0.49 | 4.76 | 0.95 | 1.08 | 2.59 | 2.03 | 0.83 | 0.85 | 0.51 | 0.73 | 0.8 | 0.9 | 0.54 | 0.56 | 1.25 | 0.79 | 0.7 | 10.04 | 14.89 | 3.85 | 0.99 | 1.11 | 0.92 | 0.49 | 0.53 | 0.03 | 0.04 | 0.02 | 0.01 | 0.04 | 0.05 | 0.01 | 0.01 | 0.02 | 0.19 | 0.11 | 0.06 | 0.05 | 0.05 | 0.02 | 0.03 | 0.57 | 0.13 | 0.05 | 0.05 | 0.17 | 0.19 | 0.05 | 0.03 | 0.09 | 0.11 | 0.27 | 0.22 | 0.65 | 0.27 | 0.03 | 0.01 | 0.05 | 0.2 |
| EBITDA | -0.04 | -0.05 | 0 | 0 | -0.01 | -0.02 | 0 | 0.01 | 0.01 | -0.09 | 0.02 | 0 | -0.09 | 0.06 | 0.04 | 0.01 | -0.12 | -0.02 | 0 | 0 | -0.04 | 0.01 | 0 | 0.01 | -0.01 | 0 | 0.01 | 0 | -0.02 | -0.04 | -0.02 | -0.01 | -0.04 | -0.05 | -0.01 | -0.01 | -0.02 | 0 | 0.02 | 0.01 | -0.05 | -0.05 | -0.02 | -0.03 | -0.57 | -0.13 | -0.05 | 0.45 | 0.45 | -0.19 | -0.05 | 0.52 | 0.14 | 0.54 | -0.02 | 0.43 | -0.65 | -0.27 | 0.02 | -0.01 | -0.05 | -0.2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.12 | 0.03 | 0.03 | 0.03 | 0.09 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 |
| EBIT | -0.04 | -0.05 | 0 | 0 | -0.01 | -0.02 | 0 | 0.01 | 0.01 | -0.09 | 0.02 | 0 | -0.09 | 0.06 | 0.04 | 0.01 | -0.12 | -0.02 | 0 | 0 | -0.04 | 0.01 | 0 | 0.01 | -0.01 | 0 | 0.01 | 0 | -0.02 | -0.04 | -0.02 | -0.01 | -0.04 | -0.05 | -0.01 | -0.01 | -0.02 | 0 | 0.02 | 0.01 | -0.05 | -0.05 | -0.02 | -0.03 | -0.57 | -0.13 | -0.05 | 0.45 | 0.42 | -0.22 | -0.08 | 0.49 | 0.02 | 0.51 | -0.05 | 0.4 | -0.74 | -0.31 | -0.01 | -0.04 | -0.08 | -0.22 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.04 | -0.05 | 0 | 0 | -0.01 | -0.02 | 0 | 0.01 | 0.01 | -0.09 | 0.02 | 0 | -0.09 | 0.06 | 0.04 | 0.01 | -0.12 | -0.02 | 0 | 0 | -0.04 | 0.01 | 0 | 0.01 | -0.01 | 0 | 0.01 | 0 | -0.02 | -0.04 | -0.02 | -0.01 | -0.04 | -0.05 | -0.01 | -0.01 | -0.02 | 0 | 0.02 | 0.01 | -0.05 | -0.05 | -0.02 | -0.03 | -0.57 | -0.13 | -0.05 | 0.45 | 0.42 | -0.22 | -0.08 | 0.49 | 0.02 | 0.51 | -0.05 | 0.4 | -0.74 | -0.31 | -0.01 | -0.04 | -0.08 | -0.22 |
| Net Profit | 0.04 | -0.04 | 0 | 0 | 0.05 | -0.03 | 0.03 | 0.07 | 0.04 | -0.09 | 0.02 | 0 | -0.1 | 0.06 | 0.03 | 0.01 | -0.07 | 0 | 0.01 | 0.03 | -0.05 | 0.01 | 0.01 | 0.01 | -0.01 | -2 | 0.01 | 0 | 0 | -0.04 | -0.02 | -0.01 | -0.02 | -0.05 | -0.01 | -0.01 | 0 | 0 | 0.02 | 0.02 | -0.04 | -0.05 | -0.02 | -0.03 | -0.57 | -0.13 | -0.05 | 0.45 | 0.43 | -0.22 | -0.08 | 0.49 | 0.03 | 0.51 | -0.05 | 0.4 | -0.76 | -0.3 | -0.01 | -0.04 | -0.02 | -0.23 |
| EPS | 0.11 | 0 | 0 | 0 | 0.04 | -0.02 | 0.02 | 0.05 | 0.03 | -0.06 | 0.01 | 0 | -0.08 | 0.04 | 0 | 0 | -0.54 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.04 | -0.01 | 0 | 0.03 | 0.02 | -0.01 | -0.01 | 0.04 | 0 | 0.01 | 0 | 0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.37 | -0.84 | 0.05 | -0.05 | -0.04 | -0.01 | -0.01 | 0.5 | -15.4 | -29.59 | 48.1 | 1.34 |
| Investing Cash Flow | 0.35 | 0.84 | 0 | 0 | 0 | 0 | 0 | -0.12 | -0.68 | -0.02 | -49.09 | -1.3 |
| Financing Cash Flow | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 15.74 | 30.53 | 0 | 0 |
| Net Cash Flow | -0.03 | 0 | 0.05 | -0.05 | -0.04 | -0.01 | -0.01 | 0.43 | -0.34 | 0.92 | -0.99 | 0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 14.78 | 14.79 | 14.8 | 12.82 | 12.73 | 12.65 | 12.66 | 12 | 28.46 | 61.7 | 61.79 | 61.42 |
| Total Liabilities | 0.19 | 7.8 | 0.85 | 1.06 | 1.03 | 0.25 | 0.8 | 0.17 | 0.11 | 0.09 | -0.15 | 0.3 |
| Total Assets | 14.98 | 22.59 | 15.65 | 13.88 | 13.76 | 12.9 | 13.46 | 12.17 | 28.56 | 61.79 | 61.64 | 61.73 |