Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.45 | 0 | 0.04 | 0.01 | 0 | -0.05 | 0.03 | 0 | 0.13 | 0.02 | 0 | 0 | 0 | 0 | 0.12 | 0.15 | 0.18 | 0.04 | 0.03 | 0.3 | 0.31 | 0 | 0.03 | 0.1 | 0.2 | 0.07 | 0.14 | 0.32 | 0.19 | 0.2 | 0.36 | 0.29 | 0.33 | 0.22 | 0.26 | 0.1 | 0.13 | 0.46 | 0.37 | 0.94 | 0.32 | 0.65 | 1.5 | 1.59 | 2.36 | 2.66 |
| Expenses | 0.07 | 0.08 | 0.11 | 0.02 | 0.06 | 0.05 | 0.09 | 0.04 | 0.63 | 0.16 | 0.05 | 0.04 | 0.74 | 0.16 | 0.23 | 3.05 | 0.27 | 0.18 | 0.09 | 1.07 | 0.24 | 0.03 | 0.52 | 0.17 | 2.82 | 0.13 | 0.26 | 0.29 | 0.22 | 0.29 | 0.32 | 0.18 | 0.37 | 0.22 | 0.23 | 0.08 | 0.2 | 0.38 | 0.36 | 0.95 | 0.59 | 0.57 | 1.46 | 1.97 | 2.12 | 3.53 |
| EBITDA | 0.38 | -0.08 | -0.07 | -0.01 | -0.06 | -0.1 | -0.06 | -0.04 | -0.5 | -0.14 | -0.05 | -0.04 | -0.74 | -0.16 | -0.11 | -2.9 | -0.09 | -0.14 | -0.06 | -0.77 | 0.07 | -0.03 | -0.49 | -0.07 | -2.62 | -0.06 | -0.12 | 0.03 | -0.03 | -0.09 | 0.04 | 0.11 | -0.04 | 0 | 0.03 | 0.02 | -0.07 | 0.08 | 0.01 | -0.01 | -0.27 | 0.08 | 0.04 | -0.38 | 0.24 | -0.87 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.38 | -0.08 | -0.07 | -0.01 | -0.06 | -0.1 | -0.06 | -0.04 | -0.5 | -0.14 | -0.05 | -0.04 | -0.74 | -0.16 | -0.11 | -2.9 | -0.09 | -0.14 | -0.06 | -0.77 | 0.07 | -0.03 | -0.49 | -0.07 | -2.62 | -0.06 | -0.12 | 0.03 | -0.03 | -0.09 | 0.04 | 0.11 | -0.04 | 0 | 0.03 | 0.02 | -0.07 | 0.08 | 0.01 | -0.01 | -0.27 | 0.08 | 0.04 | -0.38 | 0.24 | -0.87 |
| Interest | 0.11 | 0.13 | 0.13 | 0.13 | 0.11 | 0.12 | 0.11 | 0.13 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 |
| Profit Before Tax | 0.27 | -0.21 | -0.2 | -0.14 | -0.17 | -0.22 | -0.17 | -0.17 | -0.61 | -0.14 | -0.05 | -0.04 | -0.74 | -0.16 | -0.11 | -2.9 | -0.09 | -0.14 | -0.06 | -0.77 | 0.07 | -0.03 | -0.49 | -0.07 | -2.62 | -0.06 | -0.12 | 0.03 | -0.04 | -0.09 | 0.03 | 0.1 | -0.05 | -0.01 | 0.02 | 0.01 | -0.08 | 0.08 | -0 | -0.02 | -0.28 | 0.07 | 0.02 | -0.4 | 0.22 | -0.9 |
| Net Profit | 0.27 | -0.22 | -0.2 | -0.14 | -0.22 | -0.21 | -0.17 | -0.17 | -0.61 | -0.15 | -0.05 | -0.04 | -0.74 | -0.16 | -0.11 | -3.26 | -0.1 | -0.14 | -0.06 | -0.78 | 0.08 | -0.03 | -0.49 | -0.07 | -2.62 | -0.06 | -0.12 | 0.03 | -0.04 | -0.09 | 0.03 | 0.1 | -0.05 | -0.01 | 0.02 | 0.01 | -0.07 | 0.06 | 0.01 | -0.01 | -0.19 | 0.08 | 0.02 | -0.27 | 0.21 | 1.72 |
| EPS | 0.08 | -0.06 | -0.05 | -0.04 | -0.06 | -0.1 | -0.05 | -0.05 | -0.17 | -0.04 | -0.01 | -0.01 | -0.21 | -0.04 | -0.04 | -0.9 | -0.03 | -0.04 | -0.02 | -0.22 | 0.02 | -0.01 | -0.14 | -0.02 | -0.73 | -0.02 | -0.03 | 0.01 | -0.01 | -0.03 | 0.01 | 0.03 | -0.01 | 0 | 0 | 0 | -0.02 | 0.02 | 0 | 0 | -0.41 | 0.18 | 0.05 | -0.6 | 0.47 | 3.83 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 11.96 | -0.62 | -0.81 | -0.13 | -0.85 | 0.09 | -1.82 | -0.65 | -0.07 | 0.03 | -1.93 | 0.49 |
| Investing Cash Flow | -5.08 | 0.57 | 2.1 | -0.02 | 0.69 | 0.51 | -0.01 | -0.01 | -0.01 | -0.01 | -0.33 | -2.27 |
| Financing Cash Flow | -6.86 | 0.02 | -1.28 | 0.15 | 0.18 | -0.6 | 0.01 | 0.61 | 0.08 | 0 | 2.25 | 1.8 |
| Net Cash Flow | 0.02 | -0.03 | 0.01 | 0 | 0.02 | -0 | -1.82 | -0.05 | -0 | 0.02 | -0.01 | 0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 13.99 | 13.18 | 11.35 | 11.02 | 7.39 | 6.5 | 3.28 | 3.12 | 3.1 | 3.05 | 5.16 | 5.21 |
| Total Liabilities | 4.38 | 4.82 | 3.58 | 3.71 | 3.44 | 2.83 | 2.82 | 3.42 | 3.56 | 3.54 | 3.58 | 5.75 |
| Total Assets | 18.36 | 18 | 14.93 | 14.74 | 10.83 | 9.33 | 6.1 | 6.55 | 6.66 | 6.59 | 8.74 | 10.96 |