Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.37 | 0.17 | 0 | 0.17 | 0 | 0 | 0 | 0 | 1.7 | 0.69 | 0 | 0 | 0.02 | 0 | 0.06 | 0.16 | 0.39 | 0.82 | 0 | 2.55 | 1.93 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.14 | 0.18 | 0.08 | 0.04 | 0.19 | 1.26 | 0.54 | 0.08 | 2.22 | 0.66 | 0.05 | 0.05 | 0.17 | 0.07 | 0.13 | 0.24 | 0.4 | 0.71 | 0.05 | 1.79 | 1.58 | 0.12 | 0.05 | 0.08 | 0.57 | 0.08 | 0.05 | 0.06 | 0.07 | 0.09 | 0.06 | 0.07 | 0.08 | 0.09 | 0.08 | 0.05 | 0.11 | 0.08 | 0.08 | 0.1 | 0.12 | 0.11 | 0.19 | 0.19 | 0.6 | 0.11 |
| EBITDA | 0.23 | -0.01 | -0.08 | 0.13 | -0.19 | -1.26 | -0.54 | -0.08 | -0.52 | 0.03 | -0.05 | -0.05 | -0.15 | -0.07 | -0.07 | -0.08 | -0.01 | 0.11 | -0.05 | 0.76 | 0.35 | -0.05 | -0.05 | -0.08 | -0.57 | -0.08 | -0.05 | -0.06 | -0.07 | -0.09 | -0.06 | -0.07 | -0.08 | -0.09 | -0.08 | -0.05 | -0.11 | -0.08 | -0.08 | -0.1 | -0.12 | -0.11 | -0.19 | -0.19 | -0.6 | -0.11 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.01 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.19 | -0.05 | -0.12 | 0.12 | -0.22 | -1.3 | -0.56 | -0.11 | -0.55 | -0 | -0.08 | -0.08 | -0.18 | -0.1 | -0.1 | -0.11 | -0.02 | 0.09 | -0.05 | 0.75 | 0.34 | -0.06 | -0.06 | -0.09 | -0.58 | -0.09 | -0.06 | -0.07 | -0.09 | -0.1 | -0.07 | -0.08 | -0.09 | -0.1 | -0.09 | -0.06 | -0.12 | -0.08 | -0.08 | -0.1 | -0.12 | -0.11 | -0.19 | -0.19 | -0.6 | -0.11 |
| Interest | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.2 | -0.05 | -0.12 | 0.12 | -0.22 | -1.3 | -0.56 | -0.11 | -0.56 | -0 | -0.08 | -0.08 | -0.19 | -0.1 | -0.1 | -0.11 | -0.02 | 0.09 | -0.05 | 0.75 | 0.34 | -0.06 | -0.06 | -0.09 | -0.58 | -0.09 | -0.06 | -0.07 | -0.09 | -0.1 | -0.07 | -0.08 | -0.09 | -0.1 | -0.09 | -0.07 | -0.11 | -0.08 | -0.08 | -0.1 | -0.12 | -0.11 | -0.19 | -0.19 | -0.6 | -0.11 |
| Net Profit | 0.68 | -0.05 | 0.04 | 0.12 | 0.03 | -1.13 | -0.55 | 0.1 | -0.62 | 0.1 | 0.03 | 0.02 | 1.3 | 0 | -0.03 | 3.11 | 0.11 | 0.21 | 0.04 | 0.72 | 0.09 | 0.05 | 0.14 | 0.05 | -0.14 | 0 | 0.05 | 0.08 | 0.03 | 0.28 | 0 | 0.11 | 0.2 | 0 | 0.47 | -0.13 | 0.32 | 0.05 | 0.28 | 0.18 | 0.22 | 0.17 | -0.1 | 0.15 | -0.06 | 0.19 |
| EPS | 1.94 | -0.13 | 0.13 | 0.33 | 0.08 | -3.24 | -1.57 | 0.3 | -1.77 | 0.3 | 0.09 | 0.05 | 3.71 | 0 | -0.07 | 8.9 | 0.3 | 0.59 | 0.11 | 2.05 | 0.25 | 0.14 | 0.41 | 0.14 | -0.4 | 0 | 0.14 | 0.22 | 0.08 | 0.8 | -0.01 | 0.31 | 0.57 | 0.01 | 1.34 | -0.36 | 0.9 | 0.14 | 0.8 | 0.51 | 0.63 | 0.5 | -0.28 | 0.43 | -0.16 | 0.54 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 4.76 | -0.31 | 6.86 | -0.3 | -4.05 | 1.61 | -0.46 | 0.01 | -0.72 | -0.76 | -0.17 | 0.14 |
| Investing Cash Flow | -5.72 | 0.7 | 0.02 | 0.43 | 1.35 | 0.58 | 0.88 | 0.52 | 7.7 | 1.25 | 1.36 | 1.4 |
| Financing Cash Flow | -0.06 | -0.01 | -0.01 | -0.01 | 2.86 | 0 | 0 | 0 | 0 | 0 | 0 | -13.76 |
| Net Cash Flow | -1.02 | 0.38 | 6.87 | 0.12 | 0.16 | 2.19 | 0.42 | 0.53 | 6.98 | 0.49 | 1.19 | -12.22 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 14.33 | 14.48 | 12.28 | 13.73 | 16.93 | 17.98 | 18.08 | 18.24 | 18.82 | 19.48 | 20.21 | 20.38 |
| Total Liabilities | 7.5 | 7.49 | 8.13 | 6.76 | 0.64 | 1.06 | 0.2 | 0.19 | 0.43 | 0.42 | 0.43 | 0.22 |
| Total Assets | 21.83 | 21.97 | 20.41 | 20.49 | 17.57 | 19.04 | 18.28 | 18.43 | 19.25 | 19.9 | 20.64 | 20.59 |