Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.66 | 0.65 | 0.03 | 1.6 | 0.8 | 0.62 | 1.86 | 0.76 | 0.37 | 0.53 | 0.8 | 1.37 | 0.38 | 2.11 | 0.74 | 0.66 | 0.52 | 0.04 | 1.08 | 0.57 | 0.48 | 0.73 | 0.63 | 6.88 | 0.53 | 0.48 | 0.05 | 0.3 | 0.05 | 0.06 | 1.97 | 0.06 | 0.06 |
| Expenses | 1.22 | 1.23 | 0.67 | 2.14 | 1.24 | 0.98 | 17.76 | 3.09 | 0.65 | 0.75 | 0.89 | 1.02 | 0.67 | 5.35 | 1.04 | 1.33 | 2.28 | 0.13 | 1.03 | 3 | 0.92 | 0.87 | 90.81 | 1.24 | 1.03 | 9.28 | 13.01 | 0.45 | 0.47 | 31.05 | 0.56 | 5.04 | 0.51 |
| Interest | 0.29 | 0.3 | 0.28 | 0.21 | 0.19 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -0.56 | -0.58 | -0.64 | -0.54 | -0.44 | -0.36 | -15.9 | -2.33 | -0.28 | -0.22 | -0.09 | 0.35 | -0.29 | -3.24 | -0.3 | -0.67 | -1.76 | -0.09 | 0.05 | -2.43 | -0.44 | -0.14 | -90.18 | 5.64 | -0.5 | -8.8 | -12.96 | -0.15 | -0.42 | -30.99 | 1.41 | -4.98 | -0.45 |
| Profit Before Tax | -0.86 | -0.91 | -0.93 | -0.76 | -0.64 | -0.56 | -15.91 | -2.34 | -0.29 | -0.23 | -0.1 | 0.31 | -0.3 | -3.25 | -0.31 | -0.7 | -1.77 | -0.1 | 0.04 | -2.44 | -0.45 | -0.15 | -90.2 | 5.63 | -0.52 | -8.82 | -12.97 | -0.14 | -0.43 | -31 | 1.4 | -4.99 | -0.47 |
| Net Profit | 2.53 | 1.06 | 1.15 | 5.28 | 4.19 | 26.8 | -15.24 | -2.05 | 1.11 | 28.5 | 3.32 | 0.79 | 0.55 | -0.54 | 1.66 | -0.33 | 1.61 | 1.03 | 0.39 | 0.25 | 0.38 | 2.42 | -89.7 | 418.39 | 0.28 | -7.97 | -6.8 | 22.4 | 23.86 | -30.69 | 4.91 | -4.96 | 3.48 |
| EPS | 1.8 | 1 | 0.82 | 3.75 | 2.97 | 19.03 | -10.81 | -1.46 | 0.79 | 20.22 | 2.35 | 0.56 | 0.39 | -0.38 | 0.02 | -0.23 | 1.15 | 0.73 | 0.28 | 0.18 | 0.27 | 1.71 | -63.65 | 307.48 | 8.53 | -5.65 | -4.83 | 15.9 | 16.93 | 0.81 | 3.48 | -3.52 | 1.23 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 15.13 | -1.23 | -0.04 | 0.13 | -2.2 | 4.67 | 0.87 | -2.27 | -7.69 | -8.86 | -4.3 | -1.71 |
| Investing Cash Flow | 0.92 | 0.58 | -0.28 | -0.21 | 6.25 | -0.1 | -0.01 | 0.56 | 5.25 | 6.29 | 1.23 | -0.02 |
| Financing Cash Flow | -10.23 | -11.06 | -0.13 | -1.36 | -0.96 | -5.62 | 0.57 | 1.21 | 0.74 | 0.1 | 5.51 | 1.51 |
| Net Cash Flow | 5.82 | -11.7 | -0.45 | -1.44 | 3.09 | -1.05 | 1.43 | -0.5 | -1.7 | -2.47 | 2.44 | -0.22 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 79.97 | 59.86 | 152.03 | 201.14 | 210.53 | 228.17 | 260.59 | 259.9 | 209.03 | 533.8 | 543.12 | 536.12 |
| Total Assets | 79.97 | 59.86 | 152.03 | 201.14 | 210.53 | 228.17 | 260.59 | 259.9 | 209.03 | 533.8 | 543.12 | 536.12 |