Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.03 | 0 | 0 | 0.03 | 0.03 | 0.2 | 1.14 | 0.01 | 0.24 | 0.03 | 0.03 | 0.03 | 0.46 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.24 | 0.22 | 0.1 | 0.49 | 0.14 | 0.3 | 8.82 |
| Expenses | 0.1 | 0.09 | 0.07 | 0.08 | 0.08 | 0.33 | 0.52 | 0.28 | 0.14 | 0.08 | 0.09 | 0.08 | 0.21 | 0.09 | 0.14 | 0.06 | 0.1 | 0.06 | 0.1 | 0.09 | 0.13 | 0.14 | 0.12 | 14.27 | 0.77 | 0.28 | 1.91 |
| EBITDA | -0.07 | -0.09 | -0.07 | -0.05 | -0.05 | -0.13 | 0.62 | -0.27 | 0.1 | -0.05 | -0.06 | -0.05 | 0.25 | -0.05 | -0.1 | -0.02 | -0.05 | -0.02 | -0.05 | -0.05 | 0.11 | 0.08 | -0.02 | -13.78 | -0.63 | 0.02 | 6.91 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.06 | 0.06 | 0.06 |
| EBIT | -0.07 | -0.09 | -0.07 | -0.05 | -0.05 | -0.13 | 0.62 | -0.28 | 0.1 | -0.05 | -0.06 | -0.05 | 0.25 | -0.05 | -0.1 | -0.02 | -0.05 | -0.02 | -0.05 | -0.07 | 0.09 | 0.06 | -0.04 | -13.83 | -0.69 | -0.04 | 6.85 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.07 | -0.09 | -0.07 | -0.05 | -0.05 | -0.13 | 0.62 | -0.28 | 0.1 | -0.05 | -0.06 | -0.05 | 0.25 | -0.05 | -0.1 | -0.02 | -0.05 | -0.02 | -0.05 | -0.07 | 0.09 | 0.06 | -0.04 | -13.83 | -0.69 | -0.04 | 6.85 |
| Net Profit | 0.02 | 0.02 | 0.04 | 0.07 | 0 | -0.08 | 0.44 | 0.13 | 0.09 | -0.02 | -0.02 | -0.05 | 0.21 | -0.02 | -0.07 | 0.02 | -0.02 | 0.53 | -0.02 | -0.1 | 0.09 | 0.09 | 0.02 | 18.09 | -0.59 | 0 | 7.13 |
| EPS | 0.17 | 0.17 | 0.44 | 0.62 | 0.05 | -0.08 | 4.65 | 1.74 | 0.96 | -0.16 | -0.23 | -0.53 | 2.21 | -0.24 | -0.69 | 0.18 | -0.19 | 6.25 | -0.69 | -1.02 | 0.99 | 0.96 | 0.22 | 190 | -6.19 | 0.03 | 74.93 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | -0.42 | -0.3 | -0.07 | -0.37 | -1.2 | -16.94 |
| Investing Cash Flow | 0 | 0.41 | 0.31 | 0.26 | 0.26 | 1.12 | 35.41 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | -0.01 | 0.01 | 0.19 | -0.11 | -0.08 | 18.47 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 8.08 | 8.6 | 9.04 | 9.05 | 9.18 | 8.68 | 26.97 |
| Total Liabilities | 0.1 | 0.1 | 0.11 | 0.3 | 0.72 | 0.12 | 4.32 |
| Total Assets | 8.18 | 8.69 | 9.16 | 9.34 | 9.91 | 8.8 | 31.28 |