Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0.03 | 0.03 | 0.05 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.06 | 0.03 | 0 | 0 | 0.11 | 0.04 | 0.06 | 0.01 | 0.02 | 0 | 0.06 | 0.09 | 0.05 | 4.65 | 0.04 | 0.64 | 2.28 | 1.43 | 1.79 | 1.47 | 8.15 | 12.6 | 4.52 |
| Expenses | 0.07 | 0.02 | 0.03 | 0.02 | 0.06 | 0.03 | 0.01 | 0.03 | 0.04 | 0.03 | 0.03 | 0 | 0 | 0 | 0.03 | 0.07 | 0.01 | 0.02 | 0.07 | 0.03 | 0.01 | 0.03 | 0.01 | 0.06 | 0.05 | 0.01 | 0.02 | 0.05 | 0.05 | 0.29 | 0.03 | 2.6 | 0.72 | 0.97 | 1.11 | 2.4 | 1.93 | 2.79 | 2.48 | 6.55 | 2.49 |
| EBITDA | -0.05 | 0.01 | 0 | 0.03 | -0.05 | -0.02 | 0 | -0.03 | -0.04 | -0.02 | 0 | 0 | 0 | 0 | -0.03 | -0.07 | -0.01 | 0.02 | -0.01 | 0 | -0.01 | -0.03 | 0.1 | -0.02 | 0.01 | 0 | 0 | -0.05 | 0.01 | -0.2 | 0.02 | 2.05 | -0.68 | -0.33 | 1.17 | -0.97 | -0.14 | -1.32 | 5.67 | 6.05 | 2.03 |
| Depreciation | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 0.71 | 0.79 | 0.83 | -1.11 | 0.34 | 0.35 | 0.44 | 0.52 | 0.55 |
| EBIT | -0.05 | 0.01 | 0 | 0.02 | -0.05 | -0.02 | 0 | -0.03 | -0.04 | -0.02 | 0 | -0.01 | 0 | 0 | -0.03 | -0.08 | -0.01 | 0.02 | -0.01 | 0 | -0.01 | -0.03 | 0.1 | -0.02 | 0.01 | 0 | 0 | -0.05 | 0.01 | -0.2 | 0.02 | 1.12 | -1.39 | -1.12 | 0.34 | 0.14 | -0.48 | -1.67 | 5.23 | 5.53 | 1.48 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.01 | 0.01 | 0.01 | 0.02 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.05 | 0.01 | 0 | 0.02 | -0.05 | -0.02 | 0 | -0.03 | -0.04 | -0.02 | 0 | -0.01 | 0 | 0 | -0.03 | -0.08 | -0.01 | 0.02 | -0.01 | 0 | -0.01 | -0.03 | 0.1 | -0.02 | 0.01 | 0 | 0 | -0.05 | 0.01 | -0.2 | 0.02 | 1.08 | -1.4 | -1.13 | 0.33 | 0.12 | -0.48 | -1.67 | 5.23 | 5.53 | 1.48 |
| Net Profit | -0.04 | 0.01 | 0.01 | 0.03 | 0 | -0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | -0.01 | 0 | 0 | -0.03 | -0.07 | -0.01 | 0.03 | -0.01 | 0 | 0 | 0 | 0.15 | 0.01 | 0.01 | 0 | 0.01 | -0.01 | 0 | -0.2 | 0.02 | 2.51 | -2.07 | -0.65 | 0.99 | 0.06 | -0.51 | 0.31 | 1.02 | 4.79 | 0.9 |
| EPS | -0.05 | 0.01 | 0.01 | 0.03 | 0 | -0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0 | -0.01 | -0.03 | -0.07 | -0.01 | 0.03 | -0.01 | 0 | 0 | 0 | 0.16 | 0.01 | 0.01 | 0 | 0.01 | -0.01 | 0 | -0.21 | 0.02 | 2.65 | -2.18 | -0.26 | 0.41 | 0.02 | -0.21 | 0.13 | 0.42 | 1.88 | 0.26 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 5.73 | 0.04 | 0.06 | -0.32 | 0.14 | -0.1 | -0.09 | -0.66 | -12.94 | 10.54 |
| Investing Cash Flow | -0.55 | -0.01 | 0 | 0.45 | 0 | -0.01 | 0 | -17.78 | -0.71 | -13.91 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 19.69 | 12.58 | 10.89 |
| Net Cash Flow | 5.18 | 0.03 | 0.06 | 0.13 | 0.14 | -0.2 | -0.09 | 1.25 | -1.07 | 7.52 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 6.79 | 6.81 | 6.82 | 6.71 | 6.71 | 6.88 | 6.78 | 31.44 | 42.48 | 54.23 |
| Total Liabilities | 0.11 | 0.23 | 0.27 | 0.24 | 0.23 | 0.17 | 0.03 | 8.61 | 10.28 | 25.55 |
| Total Assets | 6.9 | 7.04 | 7.08 | 6.95 | 6.94 | 7.05 | 6.81 | 40.05 | 52.76 | 79.78 |