Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY15 | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.27 | 0.26 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.17 | 0.18 | 0.43 | 0.26 | 0.22 | 0.22 | 0.22 | 0.25 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.29 | 0.29 | 0.29 | 0.3 | 0.31 | 0.31 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.34 | 0.34 | 0.34 | 0.34 |
| Expenses | 0.31 | 0.33 | 0.13 | 0.14 | 0.14 | 0.54 | 0.14 | 0.14 | 0.14 | 0.86 | 0.25 | 0.27 | 0.27 | 0.32 | 1.38 | 0.59 | 0.54 | -1.22 | 0.26 | 0.76 | 0.21 | 1.73 | 0.25 | 0.21 | 0.05 | 0.45 | 0.21 | 0.22 | 0.18 | 0.23 | 0.43 | 0.17 | 0.14 | 0.21 | 0.21 | 0.18 | 0.4 | 0.3 | 0.22 | 0.22 | 0.24 | 2.36 | 0.22 | 0.21 | 0.33 | 2.12 | 0.23 |
| EBITDA | -0.04 | -0.07 | 0.12 | 0.12 | 0.12 | -0.28 | 0.12 | 0.13 | 0.13 | -0.59 | 0.02 | 0 | 0.01 | -0.04 | -1.1 | -0.3 | -0.25 | 1.51 | -0.09 | -0.58 | 0.22 | -1.47 | -0.03 | 0.01 | 0.17 | -0.2 | 0.06 | 0.05 | 0.09 | 0.04 | -0.15 | 0.12 | 0.15 | 0.08 | 0.09 | 0.13 | -0.09 | 0.01 | 0.09 | 0.1 | 0.08 | -2.04 | 0.1 | 0.13 | 0.01 | -1.78 | 0.11 |
| Depreciation | 0.07 | 0.07 | 0.05 | 0.05 | 0.05 | 0.11 | 0.06 | 0.06 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBIT | -0.11 | -0.14 | 0.07 | 0.07 | 0.07 | -0.39 | 0.06 | 0.07 | 0.11 | -0.63 | -0.02 | -0.04 | -0.03 | -0.07 | -1.13 | -0.33 | -0.28 | 1.48 | -0.12 | -0.61 | 0.19 | -1.5 | -0.06 | -0.02 | 0.14 | -0.23 | 0.04 | 0.03 | 0.06 | 0.01 | -0.18 | 0.09 | 0.12 | 0.05 | 0.06 | 0.1 | -0.12 | -0.02 | 0.07 | 0.08 | 0.06 | -2.06 | 0.08 | 0.11 | -0.01 | -1.8 | 0.09 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.11 | -0.14 | 0.07 | 0.07 | 0.07 | -0.39 | 0.06 | 0.07 | 0.11 | -0.63 | -0.02 | -0.04 | -0.03 | -0.07 | -1.13 | -0.33 | -0.28 | 1.48 | -0.12 | -0.61 | 0.19 | -1.5 | -0.06 | -0.02 | 0.14 | -0.23 | 0.04 | 0.03 | 0.06 | 0.01 | -0.18 | 0.09 | 0.12 | 0.05 | 0.06 | 0.1 | -0.12 | -0.02 | 0.07 | 0.08 | 0.06 | -2.06 | 0.08 | 0.11 | -0.01 | -1.8 | 0.09 |
| Net Profit | 0.01 | 0.05 | 0.22 | 0.18 | 0.19 | -0.32 | 0.29 | 0.13 | 0.1 | 1.53 | 0.15 | 0.11 | 0.05 | 0.75 | -0.71 | -0.13 | -0.07 | 1.08 | 0.01 | -0.32 | 0.3 | -0.96 | 0.29 | 0.45 | 1.89 | 0.96 | 1.16 | 1.51 | -0.48 | 0.29 | -1.08 | 1.98 | -0.08 | 1.59 | 2.2 | 1.7 | -0.45 | -1.13 | 3.07 | -0.19 | -0.7 | -2.57 | 2.27 | -0.68 | -0.82 | -1.18 | 3.23 |
| EPS | 0.02 | 0.09 | 0.41 | 0.33 | 0.35 | -0.6 | 0.54 | 0.24 | 0.19 | 2.85 | 0.29 | 0.21 | 0.1 | 1.39 | -1.33 | -0.24 | -0.13 | 2.01 | 0.02 | -0.6 | 0.55 | -1.79 | 0.53 | 0.83 | 3.52 | 1.78 | 2.16 | 2.81 | -0.89 | 0.55 | -2.01 | 3.68 | -0.15 | 2.96 | 4.1 | 3.15 | -0.84 | -2.09 | 5.72 | -0.35 | -1.31 | -4.79 | 4.22 | -1.27 | -1.52 | -2.2 | 6.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.71 | -0.27 | -0.59 | 0.24 | -0.38 | -0.65 | -0.44 | -1.09 | -1.36 | -0.31 | -0.67 | -0.63 |
| Investing Cash Flow | -1.67 | 0.45 | -0.17 | 0.28 | 0.25 | 0.57 | 0.56 | 0.89 | 1.33 | 0.83 | 0.56 | 0.64 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.04 | 0.18 | -0.76 | 0.52 | -0.13 | -0.08 | 0.12 | -0.2 | -0.03 | 0.52 | -0.11 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 13.06 | 13.32 | 17.3 | 18.35 | 18.5 | 17.51 | 21.1 | 23.58 | 25.98 | 28.28 | 27.86 | 27.41 |
| Total Liabilities | 1.07 | 1.19 | 1.31 | 1.55 | 1.48 | 1 | 2.05 | 2.71 | 3.24 | 3.74 | 3.35 | 2.97 |
| Total Assets | 14.12 | 14.5 | 18.6 | 19.89 | 19.98 | 18.51 | 23.15 | 26.28 | 29.22 | 32.02 | 31.21 | 30.38 |